XML 22 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Preferred stock
Total Stockholders’ Equity
Common Stock
Common Stock
Common Stock Class I
Common Stock
Common Stock Class S
Common Stock
Common Stock Class C
Common Stock
Common Stock Class E
Common Stock
Common Stock Class D
Additional Paid-In Capital
Accumulated Deficit
Non-controlling Interests in Consolidated Joint Ventures
Non-controlling Interests Attributable to Preferred Shareholders
Non-controlling Interests Attributable to Preferred Shareholders
Preferred stock
Non-controlling Interest Attributable to Operating Partnership Unitholders
Beginning Balance at Dec. 31, 2022 $ 967,660   $ 963,214 $ 424   $ 367 $ 94 $ 0 $ 0 $ 1,063,079 $ (100,750) $ 4,071 $ 375    
Stock issued 131,322   131,322   $ 56 35     1 131,230          
Offering costs (625)   (625)             (625)          
Distribution reinvestment 37,712   37,712   17 10       37,685          
Common stock repurchased (203,841)   (203,841)   (82) (70) (11)     (203,678)          
Stock-based compensation 323   323             323          
Net income (loss) (50,040)   (48,906)               (48,906) (1,179) 45    
Distributions declared on common stock (64,304)   (64,304)               (64,304)        
Distributions to non-controlling interests (67)                     (22) (45)    
Contributions from non-controlling interests 152                     152      
Allocation to redeemable non-controlling interests 14   14             14          
Ending Balance at Dec. 31, 2023 818,306   814,909 415   342 83 0 1 1,028,028 (213,960) 3,022 375    
Stock issued 68,167 $ 375 68,167   45 8       68,114       $ 375  
Offering costs 3,951   3,951             3,951          
Distribution reinvestment 33,271   33,271   19 9       33,243          
Common stock repurchased (510,052)   (509,927)   (337) (81) (17)     (509,492)     (125)    
Stock-based compensation 300   300             300          
Net income (loss) (32,181)   (31,450)               (31,450) (800) 69    
Distributions declared on common stock (54,962)   (54,962)               (54,962)        
Distributions to non-controlling interests (143)                     (74) (69)    
Contributions from non-controlling interests 16,763                     16,763      
Allocation to redeemable non-controlling interests (1,033)   (1,033)             (4,713) 3,680        
Ending Balance at Dec. 31, 2024 342,762   323,226 142   278 66 0 1 619,431 (296,692) 18,911 625   $ 0
Stock issued 545,685   545,685   476 7     0 545,202          
Offering costs 954   954             954          
Distribution reinvestment 14,940   14,940   5 8       14,927          
Common stock repurchased (124,468)   (124,468)   $ (49) (43) (25)     (124,351)          
Stock-based compensation 325   325             325          
Net income (loss) (3,207)   (5,084)               (5,084) 1,845 77   (45)
Distributions declared on common stock (49,654)   (49,654)               (49,654)        
Distributions to non-controlling interests (2,828)                     (2,565) (77)   (186)
Contributions from non-controlling interests 110,142                     93,827     16,315
Allocation to redeemable non-controlling interests (2,082)   (2,082)             (2,998) 916        
Ending Balance at Dec. 31, 2025 $ 832,569   $ 703,842 $ 574   $ 250 $ 41 $ 0 $ 1 $ 1,053,490 $ (350,514) $ 112,018 $ 625   $ 16,084