XML 45 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Property, Plant and Equipment
DescriptionDepreciable Life
Building
30-40 years
Building and site improvements
5-21 years
Furniture, fixtures and equipment
1-9 years
Tenant improvementsAmortized on a straight-line basis over the lives of the related leases, which
approximate the useful lives of the tenant improvements
In-place lease intangiblesOver lease term
Above and below market leasesOver lease term
Lease origination costsOver lease term
Present value of tax abatement savingsOver tax abatement period
Derivatives Not Designated as Hedging Instruments
The following tables detail the Company’s outstanding interest rate derivatives that were non-designated hedges of interest rate risk ($ in thousands):
December 31, 2025
Interest Rate DerivativesNumber of InstrumentsNotional AmountWeighted Average Strike PriceIndexWeighted Average Maturity (Years)
Interest rate caps - property debt6$618,111 5.20%SOFR0.4
Interest rate swap - property debt1100,000 3.70%SOFR0.7
Total7$718,111 4.99%0.5
December 31, 2024
Interest Rate DerivativesNumber of InstrumentsNotional AmountWeighted Average Strike PriceIndexWeighted Average Maturity (Years)
Interest rate caps - property debt5$498,310 5.65%SOFR0.3
Interest rate swap - property debt1100,000 3.70%SOFR1.7
Interest rate swaps - investments in real estate-related securities224,000 4.40%SOFR1.7
Total8$622,310 5.29%0.6
Fair Value, Assets Measured on Recurring Basis
The following table details the Company’s assets and liabilities that are measured at fair value on a recurring basis ($ in thousands):
December 31, 2025December 31, 2024
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Investments in real estate-related loans and securities$— $50,863 $5,170 $56,033 $— $51,578 $6,238 $57,816 
Investments in unconsolidated entities— — 167,788 167,788 — — 81,566 81,566 
Trading securities— 83,487 — 83,487 — — — — 
Derivatives— 1,553 — 1,553 — 3,645— 3,645
Interest rate swaps related to investments in real estate-related securities— — — — — 102 — 102
Total$— $135,903 $172,958 $308,861 $— $55,325 $87,804 $143,129 
Liabilities:
Derivatives$— $2,342 $— $2,342 $— $— $— $— 
Derivatives related to investments in real estate-related securities— — — — — — 
Total liabilities$— $2,345 $— $2,345 $— $— $— $— 

The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs ($ in thousands):
Investments in real estate-related securitiesInvestment in unconsolidated entitiesTotal Assets
Balance as of December 31, 2023
$— $78,569 $78,569 
Transfer into Level 310,774 — 10,774 
Distributions of earnings from unconsolidated entities— (2,002)(2,002)
Unrealized (loss) gain(4,536)6,416 1,880 
Loss on foreign currency translation(1,417)(1,417)
Balance as of December 31, 2024
$6,238 $81,566 $87,804 
Purchases99,914 — 99,914 
Funding of real estate-related loan commitments19,086 — 19,086 
Repayments of real estate-related loans(119,000)— (119,000)
Contributions of equity into unconsolidated entities— 61,396 61,396 
Distributions of earnings from unconsolidated entities— (1,839)(1,839)
Unrealized (loss) gain(1,068)20,375 19,307 
Gain on foreign currency translation— 6,290 6,290 
Balance as of December 31, 2025
$5,170 $167,788 $172,958 
The following tables contain the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy ($ in thousands):
December 31, 2025
Fair ValueValuation TechniqueUnobservable InputsWeighted AverageImpact to Valuation from an Increase in Input
Investments in real estate-related securities$5,170 Discounted cash flowDiscount Rate15.1 %Decrease
Investments in unconsolidated entities167,788 Discounted cash flowDiscount Rate8.2 %Decrease
Exit Capitalization Rate5.6 %Decrease
December 31, 2024
Fair ValueValuation TechniqueUnobservable InputsWeighted AverageImpact to Valuation from an Increase in Input
Investments in real estate-related securities$6,238 Discounted cash flowDiscount Rate18.7 %Decrease
Investments in unconsolidated entities81,566 Discounted cash flowDiscount Rate6.3 %Decrease
Exit Capitalization Rate5.2 %Decrease