XML 26 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Accounts Payable, Accrued Expenses and Other Liabilities
6 Months Ended
Jun. 30, 2020
Payables and Accruals [Abstract]  
Accounts Payable, Accrued Expenses and Other Liabilities
8. Accounts Payable, Accrued Expenses and Other Liabilities
The following table summarizes the components of accounts payable, accrued expenses and other liabilities as of June 30, 2020 and December 31, 2019:
 
 
  
June 30, 2020
 
  
December 31, 2019
 
Subscriptions received in advance
  
$
—  
 
  
$
70,000
 
Real estate taxes payable
  
 
635,934
 
  
 
391,519
 
Accounts payable and accrued expenses
  
 
    1,973,701
 
  
 
1,222,942
 
Prepaid rent
  
 
244,513
 
  
 
637,233
 
Accrued interest expense
  
 
317,913
 
  
 
298,884
 
Tenant security deposits
  
 
600,821
 
  
 
620,814
 
Derivative
(1)
  
 
784,302
 
  
 
—  
 
Distribution payable
  
 
620,886
 
  
 
339,337
 
Investor redemptions
  
 
1,915,082
 
  
$
—  
 
 
  
 
 
 
  
 
 
 
Total accounts payable, accrued expenses and other liabilities
  
$
7,093,152
 
  
$
3,580,729
 
 
  
 
 
 
  
 
 
 
 
(1)
This derivative relates to an interest rate swap on the Two Liberty mortgage loan. The notional amount of the swap is $33,800,000. Two Liberty receives a floating rate of one-month USD LIBOR and pays a fixed rate of 0.7225%.