Delaware | 001-38506 | 82-2135346 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
5565 Glenridge Connector, Suite 700 Atlanta, Georgia (Address of principal executive offices) | 30342 (Zip Code) |
Title of class | Trading Symbol | Name of exchange on which registered |
Class A common stock, $0.01 par value | GSKY | Nasdaq Global Select Market |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
Exhibit No. | Description |
GREENSKY, INC. | |||
Date: | May 7, 2019 | By: | /s/ Robert Partlow |
Name: | Robert Partlow | ||
Title: | Executive Vice President and Chief Financial Officer |
• | Transaction Volume and Transaction Fee Rate: First quarter transaction volume increased 20% over the prior year to $1.2 billion. The average transaction fee rate was 6.8% in the first quarter, compared to 6.9% the prior year. |
• | Revenue: First quarter revenue grew 22% over the prior year to $103.7 million from $85.3 million. |
• | Net Income and Pro Forma Net Income (1): GAAP Net Income for the first quarter of 2019 was $7.4 million or $0.05 per diluted share. First quarter Pro Forma Net Income was $6.5 million, which reflected incremental pro forma tax expense assuming all of our noncontrolling interests were subject to corporate income taxation at our full year expected tax rate of 19.25%. |
• | Adjusted EBITDA and Adjusted EBITDA Margin (1): First quarter Adjusted EBITDA was $18.7 million and 18% of revenue compared to $27.5 million and 32% of revenue for the first quarter of 2018. Consistent with the Company’s expectations, the combination of investing in the growth of its elective healthcare vertical, the lag effect of higher APR originations (which will translate into higher incentive payments in the second half of 2019 and into 2020), continued investment in sales and technology, as well as the higher costs of being a public company served to offset revenue growth in the first quarter. Notwithstanding first quarter seasonality, the Company expects full year Adjusted EBITDA margin of approximately 40%. |
• | Bank Partner Commitments: As of March 31, 2019, the Company had aggregate commitments of $11.8 billion from its nine Bank Partners, $4.5 billion of which were unused. |
• | Liquidity: As of March 31, 2019, the Company had unrestricted cash of $268 million, in addition to an unused $100 million working capital line of credit available. |
Three Months Ended March 31, | |||||||||||
2019 | 2018 | Growth | |||||||||
Active Merchants (at end of period) | 15,745 | 12,231 | 29 | % | |||||||
Transaction Volume ($ millions) | $ | 1,242 | $ | 1,033 | 20 | % | |||||
Loan Servicing Portfolio ($ millions)(2) | $ | 7,612 | $ | 5,693 | 34 | % | |||||
Cumulative Consumer Accounts (in thousands) | 2,415 | 1,709 | 41 | % | |||||||
Origination Productivity Index(3) | 21.9 | % | 21.9 | % | n/m |
(1) | Pro Forma Net Income and Adjusted EBITDA are non-GAAP measures. Refer to “Non-GAAP Financial Measures” for important additional information. |
(2) | The average loan servicing portfolio for the three months ended March 31, 2019 and 2018 was $7,477 million and $5,541 million, respectively. |
(3) | This index captures projected future gross cash flows related to the respective period's originations, expressed as a percentage of the period's originations. Refer to the First Quarter 2019 Earnings Presentation for additional information. |
• | American Express Alliance: Over 3,600 merchants have been referred to GreenSky for enrollment evaluation since the American Express alliance launched in early September 2018. The program was extended to include elective healthcare in February 2019. |
• | Sponsor Relationships: In the first quarter, the Company signed key sponsor relationships with a field services software company, a dental practice management software company, and an HVAC home services software enterprise, whereby the GreenSky financing platform will be integrated into the Sponsors' software offerings to provide seamless promotional payment options to prospective consumer borrowers. |
• | Share Repurchases: During the first quarter of 2019, the Company repurchased approximately 4.3 million shares of its Class A common stock at a cost of $50.9 million under the Company's Board-approved $150 million share repurchase program. From March 31, 2019 through April 30, 2019, the Company repurchased an additional 0.1 million shares at an incremental cost of $1.3 million. Since announcing the share repurchase program, the Company has repurchased 9.1 million shares of its Class A common stock at a cost of $96.1 million. |
• | Transaction Volume to increase 27% to 35% over fiscal 2018 to between $6.4 and $6.8 billion. |
• | Revenue to grow between 30% and 38% over fiscal 2018 to between $538 and $572 million. |
• | Pro Forma Net Income to grow between 17% and 28% over fiscal 2018 to between $128 and $140 million using an assumed 19.25% effective tax rate (previously 21.5%). |
• | Adjusted EBITDA to grow between 22% and 31% over fiscal 2018 to between $210 and $225 million. |
• | Average fully diluted shares outstanding in fiscal 2019 of approximately 184 million (previously 185 million). |
March 31, 2019 | December 31, 2018 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 267,798 | $ | 303,390 | ||||
Restricted cash | 174,860 | 155,109 | ||||||
Loan receivables held for sale, net | 1,999 | 2,876 | ||||||
Accounts receivable, net | 18,073 | 15,400 | ||||||
Related party receivables | 125 | 142 | ||||||
Property, equipment and software, net | 12,156 | 10,232 | ||||||
Operating lease right-of-use assets | 10,657 | — | ||||||
Deferred tax assets, net | 337,758 | 306,979 | ||||||
Other assets | 9,299 | 8,777 | ||||||
Total assets | $ | 832,725 | $ | 802,905 | ||||
Liabilities and Equity (Deficit) | ||||||||
Liabilities | ||||||||
Accounts payable | $ | 19,764 | $ | 5,357 | ||||
Accrued compensation and benefits | 3,032 | 8,484 | ||||||
Other accrued expenses | 2,239 | 1,015 | ||||||
Finance charge reversal liability | 149,598 | 138,589 | ||||||
Term loan | 386,243 | 386,822 | ||||||
Tax receivable agreement liability | 286,557 | 260,901 | ||||||
Related party liabilities | 825 | 825 | ||||||
Operating lease liabilities | 13,325 | — | ||||||
Other liabilities | 44,402 | 35,677 | ||||||
Total liabilities | 905,985 | 837,670 | ||||||
Commitments, Contingencies and Guarantees | ||||||||
Equity (Deficit) | ||||||||
Class A common stock, par value $0.01 and 71,170,387 shares issued and 62,151,547 shares outstanding at March 31, 2019 and 59,197,863 shares issued and 54,504,902 shares outstanding at December 31, 2018 | 711 | 591 | ||||||
Class B common stock, par value $0.001 and 119,187,862 and 128,549,555 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively | 119 | 129 | ||||||
Additional paid-in capital | 80,543 | 44,524 | ||||||
Retained earnings | 27,030 | 24,218 | ||||||
Treasury stock | (94,828 | ) | (43,878 | ) | ||||
Noncontrolling interest | (86,835 | ) | (60,349 | ) | ||||
Total equity (deficit) | (73,260 | ) | (34,765 | ) | ||||
Total liabilities and equity (deficit) | $ | 832,725 | $ | 802,905 |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Revenue | |||||||
Transaction fees | $ | 84,048 | $ | 70,940 | |||
Servicing and other | 19,652 | 14,386 | |||||
Total revenue | 103,700 | 85,326 | |||||
Costs and expenses | |||||||
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 58,037 | 36,130 | |||||
Compensation and benefits | 19,633 | 16,343 | |||||
Sales and marketing | 1,203 | 828 | |||||
Property, office and technology | 4,414 | 2,722 | |||||
Depreciation and amortization | 1,467 | 970 | |||||
General and administrative | 6,922 | 4,173 | |||||
Related party expenses | 536 | 583 | |||||
Total costs and expenses | 92,212 | 61,749 | |||||
Operating profit | 11,488 | 23,577 | |||||
Other income/(expense), net | |||||||
Interest and dividend income | 1,596 | 1,320 | |||||
Interest expense | (6,243 | ) | (5,591 | ) | |||
Other gains/(losses) | (35 | ) | (702 | ) | |||
Total other income/(expense), net | (4,682 | ) | (4,973 | ) | |||
Income before income tax expense/(benefit) | 6,806 | 18,604 | |||||
Income tax expense/(benefit) | (595 | ) | — | ||||
Net income | $ | 7,401 | $ | 18,604 | |||
Less: Net income attributable to noncontrolling interests | 4,502 | N/A | |||||
Net income attributable to GreenSky, Inc. | $ | 2,899 | N/A | ||||
Earnings per share of Class A common stock(1) | |||||||
Basic | $ | 0.05 | N/A | ||||
Diluted | $ | 0.05 | N/A |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 7,401 | $ | 18,604 | |||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||
Depreciation and amortization | 1,467 | 970 | |||||
Share-based compensation expense | 2,665 | 1,001 | |||||
Equity-based payments to non-employees | 3 | 4 | |||||
Operating lease liability payments | (145 | ) | (94 | ) | |||
Amortization of debt related costs | 421 | 417 | |||||
Fair value change in assets and liabilities | 181 | 116 | |||||
Original issuance discount on term loan payment | (10 | ) | — | ||||
Deferred tax expense/(benefit) | (595 | ) | — | ||||
Changes in assets and liabilities: | |||||||
(Increase)/decrease in loan receivables held for sale | 878 | 6,315 | |||||
(Increase)/decrease in accounts receivable | (2,672 | ) | 991 | ||||
(Increase)/decrease in related party receivables | 17 | 60 | |||||
(Increase)/decrease in other assets | (273 | ) | (177 | ) | |||
Increase/(decrease) in accounts payable | 14,713 | 5,005 | |||||
Increase/(decrease) in finance charge reversal liability | 11,009 | 6,765 | |||||
Increase/(decrease) in related party liabilities | — | (76 | ) | ||||
Increase/(decrease) in other liabilities | 8,395 | (4,353 | ) | ||||
Net cash provided by operating activities | 43,455 | 35,548 | |||||
Cash flows from investing activities | |||||||
Purchases of property, equipment and software | (3,391 | ) | (792 | ) | |||
Net cash used in investing activities | (3,391 | ) | (792 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from term loan | — | 399,000 | |||||
Repayments of term loan | (990 | ) | (349,125 | ) | |||
Member distributions | (2,724 | ) | (19,259 | ) | |||
Purchases of treasury stock | (51,047 | ) | — | ||||
Payment of equity transaction expenses | — | (32 | ) | ||||
Payment of taxes on Class B common stock exchanges | (742 | ) | — | ||||
Proceeds from option exercises | 174 | — | |||||
Payment of option exercise taxes | (576 | ) | — | ||||
Net cash provided by/(used in) financing activities | (55,905 | ) | 30,584 | ||||
Net increase/(decrease) in cash and cash equivalents and restricted cash | (15,841 | ) | 65,340 | ||||
Cash and cash equivalents and restricted cash at beginning of period | 458,499 | 353,838 | |||||
Cash and cash equivalents and restricted cash at end of period | $ | 442,658 | $ | 419,178 | |||
Supplemental non-cash financing activities | |||||||
Equity transaction costs accrued but not paid | $ | — | $ | 82 | |||
Distributions accrued but not paid | 8,247 | 12,024 | |||||
Treasury stock traded but not settled | 1,934 | — |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Net income | $ | 7,401 | $ | 18,604 | |||
Interest expense | 6,243 | 5,591 | |||||
Tax expense/(benefit)(1) | (498 | ) | 66 | ||||
Depreciation and amortization | 1,467 | 970 | |||||
Equity-related expense(2) | 2,668 | 1,005 | |||||
Fair value change in servicing liabilities(3) | 181 | 116 | |||||
Transaction expenses(4) | — | 1,123 | |||||
Non-recurring expenses(5) | 1,216 | — | |||||
Adjusted EBITDA | $ | 18,678 | $ | 27,475 |
(4) | For the first three months of 2018, includes certain costs, such as legal and debt arrangement costs, related to our March 2018 term loan upsizing. |
(5) | For the first three months of 2019, includes the following: (i) legal fees associated with IPO related litigation of $435 thousand, (ii) one-time tax compliance fees related to filing the final tax return for the Former Corporate Investors associated with the Reorganization Transactions of $160 thousand, and (iii) lien filing expenses related to certain Bank Partner solar loans of $621 thousand. |
Three Months Ended March 31, | |||||||
2019 | 2018 | ||||||
Net income | $ | 7,401 | $ | 18,604 | |||
Transaction expenses(1) | — | 1,123 | |||||
Non-recurring expenses(2) | 1,216 | — | |||||
Incremental pro forma tax expense(3) | (2,139 | ) | (4,401 | ) | |||
Pro Forma Net Income | $ | 6,478 | $ | 15,326 |