XML 18 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited) Statement - USD ($)
$ in Thousands
Total
Additional Paid-in capital
Retained Earnings
Noncontrolling Interest
Class A common stock
Class A common stock
Common stock
Class B common stock
Class B common stock
Common stock
Members' equity, beginning balance at Dec. 31, 2016 $ (123,510) $ (283,529) $ 160,019          
Increase (Decrease) in Stockholders' Equity                
Net income 60,604   60,604          
Share-based compensation prior to Reorganization Transactions 1,574 1,574            
Distributions prior to Reorganization Transactions (55,283)   (55,283)          
Equity-based payments to non-employees 198 198            
Class A stock option exercises (in shares)         2,000      
Class A common stock option exercises in connection with IPO 15 15            
Members' equity, ending balance at Jun. 30, 2017 (116,402) (281,742) 165,340          
Redeemable preferred units at Dec. 31, 2016 335,720              
Redeemable preferred units at Jun. 30, 2017 335,720              
Beginning Balance at Dec. 31, 2016 212,210              
Ending Balance at Jun. 30, 2017 219,318              
Members' equity, beginning balance at Dec. 31, 2017 (456,387) (554,906) 98,519          
Beginning balance (in shares) at Dec. 31, 2017         0   0  
Increase (Decrease) in Stockholders' Equity                
Net income 59,420              
Ending balance (in shares) at Jun. 30, 2018         57,650,251 57,650,251 128,983,353 128,983,353.000
Ending balance at Jun. 30, 2018 (46,460) $ 15,373 $ 5,482 $ (68,020)   $ 576   $ 129
Redeemable preferred units at Dec. 31, 2017 430,348              
Redeemable preferred units at Jun. 30, 2018 0              
Beginning Balance at Dec. 31, 2017 $ (26,039)