XML 46 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-based Compensation, Stock Options, Activity
Class A common stock option ("Options") activity was as follows during the periods indicated:
 
 
Six Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2017
 
 
Number of
Options
 
Weighted
Average
Exercise Price
 
Number of
Options
 
 
 
 
 
 
 
 
Outstanding at beginning of period
9,821,884

 
$
2.65

 
10,006,890

 
Granted prior to Reorganization Transactions and IPO(1)
340,000

 
14.95

 
315,000

 
Exercised prior to Reorganization Transactions and IPO(2)(3)
(270,000
)
 
3.19

 
(2,000
)
 
Forfeited prior to Reorganization Transactions and IPO
(260,000
)
 
6.41

 
(338,000
)
 
Effect of Reorganization Transactions and IPO
(186,772
)
 
7.56

 
N/A

 
Granted after the Reorganization Transactions and IPO(1)
622,500

 
23.00

 
N/A

 
Exercised after Reorganization Transactions and IPO
—

 
N/A

 
N/A

 
Forfeited after Reorganization Transactions and IPO
(160,000
)
 
22.14

 
N/A

 
Outstanding at end of period(4)
9,907,612

 
$
3.83

 
9,981,890

 
Exercisable at end of period(4)
7,161,832

 
$
1.47

 
6,822,500

(1) 
Weighted average grant date fair value of Options granted during the six months ended June 30, 2018 and 2017 was $6.34 and $3.52, respectively.
(2) 
The total intrinsic value of Options exercised, which is defined as the amount by which the market value of the stock on the date of exercise exceeds the exercise price, during the six months ended June 30, 2018 and 2017 was $1,190 and $8, respectively.
(3) 
Employees paid $339 during the six months ended June 30, 2018 to the Company to exercise Options, which resulted in the issuance of 30,516 Holdco Units. Additionally, during the six months ended June 30, 2018, 210,000 Options were exercised by means of a cashless net exercise procedure, which resulted in the issuance of 38,637 Holdco Units.
(4) 
The aggregate intrinsic value and weighted average remaining contractual terms of Options outstanding and Options exercisable were as follows as of June 30, 2018:
 
June 30, 2018
 

Aggregate intrinsic value (in millions)
 
Unit Options outstanding
$
60.3

Unit Options exercisable
$
45.9

Weighted average remaining term (in years)
 
Unit Options outstanding
5.51

Unit Options exercisable
4.63

Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value
The aggregate intrinsic value and weighted average remaining contractual terms of Options outstanding and Options exercisable were as follows as of June 30, 2018:
 
June 30, 2018
 

Aggregate intrinsic value (in millions)
 
Unit Options outstanding
$
60.3

Unit Options exercisable
$
45.9

Weighted average remaining term (in years)
 
Unit Options outstanding
5.51

Unit Options exercisable
4.63

Schedule of Other Share-based Compensation, Activity
Profits interests activity was as follows during the periods indicated:
 
 
Six Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2017
 
 
Number of
Profits
Interests
 
Weighted
Average
Threshold Price
 
Number of
Profits
Interests
 
 

 

 
 
 
Outstanding at beginning of period
14,061,530

 
$
8.23

 
12,616,890

 
Granted prior to Reorganization Transactions and IPO(1)
2,920,000

 
14.31

 
295,000

 
Forfeited prior to Reorganization Transactions and IPO
(800,000
)
 
9.32

 
(400,000
)
 
Redeemed prior to Reorganization Transactions and IPO
—

 
N/A

 
—

 
Effect of Reorganization Transactions and IPO
(16,181,530
)
 
9.27

 
N/A

 
Outstanding at end of period(2)
—

 
N/A

 
12,511,890

(1) Weighted average grant-date fair value of profits interests granted during the six months ended June 30, 2018 and 2017 was $4.47 and $2.89, respectively.
(2) The total fair value based on grant-date fair value of profits interests that vested was $371 and $345 during the six months ended June 30, 2018 and 2017, respectively.
Schedule of Nonvested Share Activity
Unvested Holdco Units activity was as follows during the periods indicated:
 
 
Six Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2017
 
 
Holdco Units
 
Weighted Average Grant Date Fair Value
 
Holdco Units
 
 

 

 

 
Unvested at beginning of period
—

 
N/A

 
N/A
 
Effect of Reorganization Transactions and IPO
3,172,843

 
$
23.00

 
N/A
 
Granted
—

 
N/A

 
N/A
 
Forfeited
—

 
N/A

 
N/A
 
Vested
—

 
N/A

 
N/A
 
Unvested at June 30, 2018
3,172,843

 
$
23.00

 
N/A
Unvested Class A common stock award activity was as follows during the periods indicated:
 
 
Six Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2017
 
 
Class A common stock
 
Weighted Average Grant Date Fair Value
 
Class A common stock
 
Unvested at beginning of period
—

 
N/A

 
N/A
 
Effect of Reorganization Transactions and IPO
255,904

 
$
23.00

 
N/A
 
Granted
—

 
N/A

 
N/A
 
Forfeited
—

 
N/A

 
N/A
 
Vested(1)
(6,696
)
 
23.00

 
N/A
 
Unvested at June 30, 2018
249,208

 
$
23.00

 
N/A
(1) 
The total fair value, based on grant-date fair value, of unvested Class A common stock awards that vested was $154 during the six months ended June 30, 2018.