ý | Quarterly REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer ý (Do not check if a smaller reporting company) | Smaller reporting company o | Emerging growth company ý |
PAGE | ||
June 30, 2018 | December 31, 2017 | |||||||
Assets | ||||||||
Cash | $ | 236,629 | $ | 224,614 | ||||
Restricted cash | 142,542 | 129,224 | ||||||
Loan receivables held for sale, net | 43,489 | 73,606 | ||||||
Accounts receivable, net | 20,424 | 18,358 | ||||||
Related party receivables | 335 | 218 | ||||||
Property, equipment and software, net | 8,518 | 7,848 | ||||||
Deferred tax assets, net | 301,358 | — | ||||||
Other assets | 5,401 | 9,021 | ||||||
Total assets | $ | 758,696 | $ | 462,889 | ||||
Liabilities, Temporary and Permanent Equity (Deficit) | ||||||||
Liabilities | ||||||||
Accounts payable | $ | 6,342 | $ | 6,845 | ||||
Accrued compensation and benefits | 6,451 | 7,677 | ||||||
Other accrued expenses | 1,077 | 1,606 | ||||||
Finance charge reversal liability | 107,047 | 94,148 | ||||||
Term loan | 387,979 | 338,263 | ||||||
Tax receivable agreement liability | 255,823 | — | ||||||
Related party liabilities | 825 | 1,548 | ||||||
Other liabilities | 39,612 | 38,841 | ||||||
Total liabilities | 805,156 | 488,928 | ||||||
Commitments, Contingencies and Guarantees (Note 12) | ||||||||
Temporary Equity (Note 16) | ||||||||
Redeemable preferred units | — | 430,348 | ||||||
Permanent Equity (Deficit) | ||||||||
Class A common stock, par value of $.01 and 57,650,251 shares issued and outstanding at June 30, 2018 and 0 shares issued and outstanding at December 31, 2017 | 576 | — | ||||||
Class B common stock, par value of $.001 and 128,983,353 shares issued and outstanding at June 30, 2018 and 0 shares issued and outstanding at December 31, 2017 | 129 | — | ||||||
Additional paid-in capital | 15,373 | (554,906 | ) | |||||
Retained earnings | 5,482 | 98,519 | ||||||
Noncontrolling interest | (68,020 | ) | — | |||||
Total permanent equity (deficit) | (46,460 | ) | (456,387 | ) | ||||
Total liabilities, temporary and permanent equity (deficit) | $ | 758,696 | $ | 462,889 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenue | |||||||||||||||
Transaction fees | $ | 90,197 | $ | 71,452 | $ | 161,137 | $ | 126,373 | |||||||
Servicing and other | 15,507 | 10,968 | 29,893 | 21,384 | |||||||||||
Total revenue | 105,704 | 82,420 | 191,030 | 147,757 | |||||||||||
Costs and expenses | |||||||||||||||
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 33,765 | 23,193 | 69,895 | 46,492 | |||||||||||
Compensation and benefits | 15,585 | 13,167 | 31,928 | 25,597 | |||||||||||
Sales and marketing | 1,038 | 339 | 1,866 | 572 | |||||||||||
Property, office and technology | 3,137 | 2,754 | 5,859 | 5,280 | |||||||||||
Depreciation and amortization | 1,067 | 909 | 2,037 | 1,875 | |||||||||||
General and administrative | 4,074 | 4,226 | 8,247 | 8,006 | |||||||||||
Related party expenses | 230 | 493 | 813 | 1,004 | |||||||||||
Total costs and expenses | 58,896 | 45,081 | 120,645 | 88,826 | |||||||||||
Operating profit | 46,808 | 37,339 | 70,385 | 58,931 | |||||||||||
Other income/(expense), net | |||||||||||||||
Interest income | 1,482 | 1,594 | 2,802 | 2,531 | |||||||||||
Interest expense | (5,787 | ) | (110 | ) | (11,378 | ) | (174 | ) | |||||||
Other gains/(losses) | (93 | ) | (230 | ) | (795 | ) | (684 | ) | |||||||
Total other income/(expense), net | (4,398 | ) | 1,254 | (9,371 | ) | 1,673 | |||||||||
Income before income tax expense | 42,410 | 38,593 | 61,014 | 60,604 | |||||||||||
Income tax expense | 1,594 | — | 1,594 | — | |||||||||||
Net income | $ | 40,816 | $ | 38,593 | $ | 59,420 | $ | 60,604 | |||||||
Less: Net income attributable to noncontrolling interests | 35,266 | N/A | 53,870 | N/A | |||||||||||
Net income attributable to GreenSky, Inc. | $ | 5,550 | N/A | $ | 5,550 | N/A | |||||||||
Earnings per share of Class A common stock(1): | |||||||||||||||
Basic | $ | 0.10 | N/A | $ | 0.10 | N/A | |||||||||
Diluted | $ | 0.09 | N/A | $ | 0.09 | N/A |
(1) | Basic and diluted earnings per share of Class A common stock is applicable only for the period from May 24, 2018 through June 30, 2018, which is the period following the initial public offering ("IPO") and related Reorganization Transactions (as defined in Note 1 to the unaudited consolidated financial statements). See Note 2, Earnings per Share for the number of shares used in the computation of earnings per share of Class A common stock and the basis for the computation of earnings per share. |
GreenSky Holdings, LLC (Prior to Reorganization Transactions) | GreenSky, Inc. Stockholders Equity | |||||||||||||||||||||||||||||||||||||
Additional Paid-in capital | Retained Earnings | Total Permanent Equity (Deficit) | Temporary Equity | Class A Shares | Class B Shares | Class A Amount | Class B Amount | Additional Paid-in Capital | Retained Earnings | Noncontrolling Interest | Total | |||||||||||||||||||||||||||
Balance at December 31, 2017 | $ | (554,906 | ) | $ | 98,519 | $ | (456,387 | ) | $ | 430,348 | — | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (26,039 | ) | |||||||||||||
Net income prior to Reorganization Transactions | — | 38,213 | 38,213 | — | — | — | — | — | — | — | — | 38,213 | ||||||||||||||||||||||||||
Issuances prior to Reorganization Transactions | 339 | — | 339 | — | — | — | — | — | — | — | — | 339 | ||||||||||||||||||||||||||
Redemptions prior to Reorganization Transactions | (496 | ) | — | (496 | ) | — | — | — | — | — | — | — | — | (496 | ) | |||||||||||||||||||||||
Share-based compensation prior to Reorganization Transactions | 2,132 | — | 2,132 | — | — | — | — | — | — | — | — | 2,132 | ||||||||||||||||||||||||||
Distributions prior to Reorganization Transactions | (37,980 | ) | (57,003 | ) | (94,983 | ) | (16,358 | ) | — | — | — | — | — | — | — | (111,341 | ) | |||||||||||||||||||||
Equity-based payments to non-employees prior to Reorganization Transactions | 6 | — | 6 | — | — | — | — | — | — | — | — | 6 | ||||||||||||||||||||||||||
Effect of Reorganization Transactions | 590,905 | (79,729 | ) | 511,176 | (413,990 | ) | 15,816,268 | — | 158 | — | (97,344 | ) | — | — | — | |||||||||||||||||||||||
Issuance of Class A common stock in IPO, net of costs | — | — | — | — | 43,700,000 | — | 437 | — | 950,553 | — | — | 950,990 | ||||||||||||||||||||||||||
Class A common stock option exercises in connection with IPO | — | — | — | — | 125,398 | — | 1 | — | (1 | ) | — | — | — | |||||||||||||||||||||||||
Purchases of GreenSky Holdings, LLC units in connection with IPO | — | — | — | — | — | — | — | — | (901,833 | ) | — | — | (901,833 | ) | ||||||||||||||||||||||||
Class B common stock issuances in connection with IPO | — | — | — | — | — | 128,983,353 | — | 129 | — | — | — | 129 | ||||||||||||||||||||||||||
Class A common stock repurchases in connection with IPO | — | — | — | — | (2,426,198 | ) | — | (24 | ) | — | (52,988 | ) | — | — | (53,012 | ) | ||||||||||||||||||||||
Issuances of Class A common stock effective on date of IPO | — | — | — | — | 434,783 | — | 4 | — | (4 | ) | — | — | — | |||||||||||||||||||||||||
Initial effect of the Reorganization Transactions and IPO on noncontrolling interests | — | — | — | — | — | — | — | — | 69,299 | — | (69,299 | ) | — | |||||||||||||||||||||||||
Net income subsequent to Reorganization Transactions | — | — | — | — | — | — | — | — | — | 5,550 | 15,657 | 21,207 | ||||||||||||||||||||||||||
Share-based compensation subsequent to Reorganization Transactions | — | — | — | — | — | — | — | — | 719 | — | — | 719 | ||||||||||||||||||||||||||
Equity based payments to non-employees subsequent to Reorganization Transactions | — | — | — | — | — | — | — | — | 2 | — | — | 2 | ||||||||||||||||||||||||||
Impact on noncontrolling interest of change in ownership during period | — | — | — | — | — | — | — | — | (159 | ) | — | 159 | — | |||||||||||||||||||||||||
Distributions subsequent to Reorganization Transactions | — | — | — | — | — | — | — | — | — | (68 | ) | (14,537 | ) | (14,605 | ) | |||||||||||||||||||||||
Deferred tax adjustments related to Reorganization Transactions | — | — | — | — | — | — | — | — | 47,129 | — | — | 47,129 | ||||||||||||||||||||||||||
Balance at June 30, 2018 | $ | — | $ | — | $ | — | $ | — | 57,650,251 | 128,983,353 | $ | 576 | $ | 129 | $ | 15,373 | $ | 5,482 | $ | (68,020 | ) | $ | (46,460 | ) | ||||||||||||||
Balance at December 31, 2016 | $ | (283,529 | ) | $ | 160,019 | $ | (123,510 | ) | $ | 335,720 | — | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 212,210 | ||||||||||||||
Net income | — | 60,604 | 60,604 | — | — | — | — | — | — | — | — | 60,604 | ||||||||||||||||||||||||||
Distributions | — | (55,283 | ) | (55,283 | ) | — | — | — | — | — | — | — | — | (55,283 | ) | |||||||||||||||||||||||
Unit option exercises | 15 | — | 15 | — | — | — | — | — | — | — | — | 15 | ||||||||||||||||||||||||||
Share-based compensation | 1,574 | — | 1,574 | — | — | — | — | — | — | — | — | 1,574 | ||||||||||||||||||||||||||
Equity-based payments to non-employees | 198 | — | 198 | — | — | — | — | — | — | — | — | 198 | ||||||||||||||||||||||||||
Balance at June 30, 2017 | $ | (281,742 | ) | $ | 165,340 | $ | (116,402 | ) | $ | 335,720 | — | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 219,318 |
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 59,420 | $ | 60,604 | |||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities | |||||||
Depreciation and amortization | 2,037 | 1,875 | |||||
Provision for bad debt expense | 1,225 | 508 | |||||
Share-based compensation expense | 2,851 | 1,574 | |||||
Equity-based payments to non-employees | 8 | 198 | |||||
Non-cash rent expense | (193 | ) | (181 | ) | |||
Amortization of debt related costs | 840 | 75 | |||||
Fair value change in assets and liabilities | 201 | — | |||||
Original issuance discount on term loan payment | (10 | ) | — | ||||
Deferred tax expense | 1,594 | — | |||||
Changes in assets and liabilities: | |||||||
(Increase)/decrease in loan receivables held for sale | 29,896 | (40,982 | ) | ||||
(Increase)/decrease in accounts receivable | (3,070 | ) | (2,531 | ) | |||
(Increase)/decrease in related party receivables | 182 | 106 | |||||
(Increase)/decrease in other assets | 3,619 | (1,659 | ) | ||||
Increase/(decrease) in accounts payable | (1,217 | ) | 9,211 | ||||
Increase/(decrease) in finance charge reversal liability | 12,899 | 8,255 | |||||
Increase/(decrease) in related party liabilities | (1,044 | ) | (607 | ) | |||
Increase/(decrease) in other liabilities | 366 | 3,710 | |||||
Net cash provided by/(used in) operating activities | 109,604 | 40,156 | |||||
Cash flows from investing activities | |||||||
Purchases of property, equipment and software | (2,707 | ) | (1,985 | ) | |||
Net cash used in investing activities | (2,707 | ) | (1,985 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from IPO, net of underwriters discount and commissions | 954,845 | — | |||||
Purchases of GreenSky Holdings, LLC units | (901,833 | ) | — | ||||
Purchases of Class A common stock | (53,012 | ) | — | ||||
Issuances of Class B common stock | 129 | — | |||||
Redemptions of GreenSky Holdings, LLC units prior to Reorganization Transactions | (496 | ) | — | ||||
Proceeds from term loan | 399,000 | — | |||||
Repayments of term loan | (350,115 | ) | — | ||||
Member distributions | (127,640 | ) | (55,283 | ) | |||
Equity option exercises prior to Reorganization Transactions | 339 | 15 | |||||
Payment of IPO related expenses | (2,749 | ) | — | ||||
Payment of equity transaction expenses, prior to Reorganization Transactions | (32 | ) | — | ||||
Payment of debt issuance costs | — | (361 | ) | ||||
Net cash provided by/(used in) financing activities | (81,564 | ) | (55,629 | ) | |||
Net increase/(decrease) in cash and restricted cash | 25,333 | (17,458 | ) | ||||
Cash and restricted cash at beginning of period | 353,838 | 228,114 | |||||
Cash and restricted cash at end of period | $ | 379,171 | $ | 210,656 | |||
Supplemental non-cash investing and financing activities | |||||||
Equity transaction costs accrued but not paid | $ | 1,106 | $ | — | |||
Distributions accrued but not paid | 11,493 | — |
June 30, 2018 | June 30, 2017 | ||||||
Cash | $ | 236,629 | $ | 107,087 | |||
Restricted cash | 142,542 | 103,569 | |||||
Cash and restricted cash in Unaudited Consolidated Statements of Cash Flows | $ | 379,171 | $ | 210,656 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Merchant fees | $ | 75,576 | $ | 59,709 | $ | 134,941 | $ | 105,768 | |||||||
Interchange fees | 14,621 | 11,743 | 26,196 | 20,605 | |||||||||||
Transaction fees | 90,197 | 71,452 | 161,137 | 126,373 | |||||||||||
Servicing fees | 15,458 | 10,887 | 29,789 | 21,174 | |||||||||||
Other(1) | 49 | 81 | 104 | 210 | |||||||||||
Servicing and other | 15,507 | 10,968 | 29,893 | 21,384 | |||||||||||
Total revenue | $ | 105,704 | $ | 82,420 | $ | 191,030 | $ | 147,757 |
(1) | Other revenue includes several miscellaneous revenue items that are individually immaterial. Other revenue is presented separately herein in order to clearly present merchant, interchange and servicing fees, which are more integral to our primary operations and better enable financial statement users to calculate metrics such as servicing and merchant fee yields. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2018 | 2018 | ||||||
Numerator: | |||||||
Income before income tax expense | $ | 42,410 | $ | 61,014 | |||
Less: Net income attributable to GS Holdings prior to the Reorganization Transactions | 19,609 | 38,213 | |||||
Less: Net income attributable to noncontrolling interests subsequent to the Reorganization Transactions | 15,657 | 15,657 | |||||
Less: Income tax expense | 1,594 | 1,594 | |||||
Net income attributable to GreenSky, Inc. - basic | $ | 5,550 | $ | 5,550 | |||
Add: Reallocation of net income attributable to noncontrolling interests after the Reorganization Transactions from the assumed exchange of common units of GS Holdings for Class A common stock | 15,657 | 15,657 | |||||
Less: Income tax expense on reallocation of net income attributable to noncontrolling interests(1) | 3,493 | 3,493 | |||||
Net income attributable to GreenSky, Inc. - diluted | $ | 17,714 | $ | 17,714 | |||
Denominator: | |||||||
Weighted average shares of Class A common stock outstanding - basic | 57,399,632 | 57,399,632 | |||||
Add: Dilutive effects as shown separately below | |||||||
Holdco Units that are exchangeable for Class A common stock | 128,257,580 | 128,257,580 | |||||
Class A common stock options | 2,479,889 | 2,479,889 | |||||
Holdco warrants exchangeable for Class A common stock | 563,458 | 563,458 | |||||
Unvested Class A common stock | 189,363 | 189,363 | |||||
Weighted average shares of Class A common stock outstanding - diluted | 188,889,922 | 188,889,922 | |||||
Earnings per share of Class A common stock outstanding - basic | $ | 0.10 | $ | 0.10 | |||
Earnings per share of Class A common stock outstanding - diluted (2) | $ | 0.09 | $ | 0.09 |
(1) | For the three and six months ended June 30, 2018 periods, we assumed effective tax rates of 22.3% and 22.3%, respectively. |
(2) | Our calculation of diluted earning per share excludes 472,500 and 472,500 of Class A common stock options for the three and six months ended June 30, 2018, respectively, as their inclusion would have been anti-dilutive. |
Aggregate Unpaid Balance | Proceeds | ||||||||||||||||||||||
Bank Partner loans | Loan receivables held for sale | Total(1) | Bank Partner loans | Loan receivables held for sale | Total | ||||||||||||||||||
Three months ended June 30, 2018 | $ | 37,469 | $ | 124 | $ | 37,593 | $ | 5,021 | $ | 17 | $ | 5,038 | |||||||||||
Six months ended June 30, 2018 | 74,895 | 1,283 | 76,178 | 10,000 | 171 | 10,171 |
(1) | During the three and six months ended June 30, 2018, $3,461 and $6,680, respectively, of the aggregate unpaid balance on cumulative transferred Charged-Off Receivables were recovered through our servicing efforts on behalf of our Charged-Off Receivables investors. |
Level | June 30, 2018 | December 31, 2017 | |||||||||||||||
Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||
Assets: | |||||||||||||||||
Loan receivables held for sale, net(1) | 2 | $ | 43,489 | $ | 44,294 | $ | 73,606 | $ | 74,190 | ||||||||
Liabilities: | |||||||||||||||||
Finance charge reversal liability(2) | 3 | $ | 107,047 | $ | 107,047 | $ | 94,148 | $ | 94,148 | ||||||||
Servicing liabilities(2) | 3 | 2,272 | 2,272 | 2,071 | 2,071 | ||||||||||||
Term loan(3) | 2 | 387,979 | 398,037 | 338,263 | 345,820 |
(1) | Measured at fair value on a nonrecurring basis. |
(2) | Measured at fair value on a recurring basis. Servicing liabilities are presented within other liabilities in the Unaudited Consolidated Balance Sheets. |
(3) | Disclosed, but not carried, at fair value. The amounts disclosed for June 30, 2018, relate to the modified term loan and amounts disclosed for December 31, 2017, relate to the original term loan. Refer to Note 7 for additional information. The carrying value of our term loan is net of unamortized debt discount and debt issuance costs. The fair value of our term loan was determined using a discounted cash flow model based on observable market factors (such as changes in credit spreads for comparable benchmark companies) and credit factors specific to us. |
Unaudited Statements of Operations Location | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
FCR liability | Cost of revenue | $ | (19,226 | ) | $ | (11,980 | ) | $ | (40,736 | ) | $ | (25,449 | ) | ||||
Servicing liabilities | Other gains/(losses) | (85 | ) | — | (201 | ) | — |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Beginning balance | $ | 100,913 | $ | 73,181 | $ | 94,148 | $ | 68,064 | |||||||
Receipts(1) | 33,742 | 23,920 | 61,835 | 44,339 | |||||||||||
Settlements(2) | (46,834 | ) | (32,762 | ) | (89,672 | ) | (61,533 | ) | |||||||
Fair value changes recognized in cost of revenue(3) | 19,226 | 11,980 | 40,736 | 25,449 | |||||||||||
Ending balance | $ | 107,047 | $ | 76,319 | $ | 107,047 | $ | 76,319 |
(1) | Represents cash received from deferred payment loans during the promotional period (incentive payments) as well as the proceeds received from transferring our rights to Charged-Off Receivables attributable to previously charged-off Bank Partner loans. We consider all monthly incentive payments from Bank Partners during the period to be related to billed finance charges on deferred interest products until monthly incentive payments exceed total billed finance charges on deferred products, which did not occur during any of the periods presented. |
(2) | Represents the reversal of previously billed finance charges associated with deferred payment loan principal balances that paid off within the promotional period. |
(3) | A fair value adjustment is made based on the expected reversal percentage of billed finance charges (expected settlements), which is estimated at each reporting period. |
Reversal rate | June 30, 2018 | December 31, 2017 | |||
Range | 86.0% - 98.3% | 85.5% – 98.0% | |||
Weighted average | 89.7 | % | 89.0 | % |
Reversal rate sensitivity | Increase/(Decrease) in Fair Value of FCR Liability | ||||||
June 30, 2018 | December 31, 2017 | ||||||
+ 100 basis points | $ | 1,932 | $ | 1,586 | |||
- 100 basis points | $ | (1,833 | ) | $ | (1,524 | ) |
• | Cost of servicing: The cost of servicing represents the servicing rate a willing market participant would require to service loans with similar characteristics as the Charged-Off Receivables. |
• | Discount rate: The discount rate reflects the time value of money adjusted for a risk premium and is within an observable range based on peer market data. |
• | Recovery period: Our recovery period was determined based on a reasonable recovery period for loans of this size and characteristics based on historical experience. We assumed that collection efforts for these loans will cease after five years, and the run-off of the portfolio will follow a straight-line methodology, adjusted for actual cash recoveries over time. |
Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | ||||||
Beginning balance | $ | 2,187 | $ | 2,071 | |||
Initial obligation from transfer of Charged-Off Receivables(1) | 450 | 911 | |||||
Fair value changes recognized in other gains/(losses) | |||||||
Change in inputs or assumptions used in the valuation model | — | — | |||||
Other changes in fair value(2) | (365 | ) | (710 | ) | |||
Ending balance | $ | 2,272 | $ | 2,272 |
(1) | Recognized in other gains/(losses). |
(2) | Represents the reduction of our servicing liability due to the passage of time and collection of loan payments. |
Input | June 30, 2018 | December 31, 2017 | ||||||||||
Range | Weighted Average | Range | Weighted Average | |||||||||
Cost of servicing (basis points) | 62.5 | 62.5 | 62.5 | 62.5 | ||||||||
Discount rate | 18.0 | % | 18.0 | % | 18.0 | % | 18.0 | % | ||||
Recovery period (years) | 4.1 - 4.9 | 4.4 | 4.6 – 4.9 | 4.8 |
Increase/(Decrease) in Fair Value of Servicing Liabilities | |||||||
June 30, 2018 | December 31, 2017 | ||||||
Cost of servicing sensitivity: | |||||||
Increase of 10 basis points | $ | 364 | $ | 331 | |||
Decrease of 10 basis points | (364 | ) | (331 | ) | |||
Discount rate sensitivity: | |||||||
Increase of 1% | (26 | ) | (25 | ) | |||
Decrease of 1% | 27 | 26 | |||||
Recovery period sensitivity: | |||||||
Increase of one year | 380 | 316 | |||||
Decrease of one year | (422 | ) | (351 | ) |
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Beginning balance | $ | 73,606 | $ | 41,268 | |||
Additions | 43,085 | 73,235 | |||||
Proceeds from sales and customer payments(1) | (71,687 | ) | (28,691 | ) | |||
Loss on sale | — | (88 | ) | ||||
Decrease/(increase) in valuation allowance | (220 | ) | — | ||||
Transfers(2) | 24 | (1,688 | ) | ||||
Write offs and other(3) | (1,319 | ) | (1,786 | ) | |||
Ending balance | $ | 43,489 | $ | 82,250 |
(1) | Customer payments include accrued interest and fees, recoveries of previously charged-off loan receivables held for sale, as well as proceeds from transferring our rights to Charged-Off Receivables attributable to loan receivables held for sale. We retain servicing arrangements on sold loan receivables with the same terms and conditions as loans that are originated by our Bank Partners. Income from loan receivables held for sale activities is recorded within interest income and other gains in the Unaudited Consolidated Statements of Operations. We sold loan receivables held for sale to certain Bank Partners on the following dates during the six months ended June 30, 2018 and 2017: |
2018 | Amount | 2017 | Amount | |||||||
May 21 | $ | 9,552 | June 29 | $ | 17,900 | |||||
June 27 | 50,614 | |||||||||
Total | $ | 60,166 | Total | $ | 17,900 |
(2) | We temporarily hold certain loan receivables, which are originated by a Bank Partner, while non-originating Bank Partner eligibility is being determined. Once we determine that a loan receivable meets the investment requirements of an eligible Bank Partner, we transfer the loan to the Bank Partner at cost plus any accrued |
(3) | We received recovery payments of $17 and $104 during the three months ended June 30, 2018 and 2017, respectively, and $33 and $189 during the six months ended June 30, 2018 and 2017, respectively, which are included within other income/(expense), net in the Unaudited Consolidated Statements of Operations. During the three and six months ended June 30, 2018, write offs and other were reduced by $17 and $171, respectively, related to cash proceeds received from transferring our rights to Charged-Off Receivables attributable to loan receivables held for sale. The cash proceeds received were recorded within other income/(expense), net in the Unaudited Consolidated Statements of Operations. There were no cash proceeds received for Charged-Off Receivable transfers during the first six months of 2017. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Gain/(loss) on sold loan receivables held for sale | $ | — | $ | (88 | ) | $ | — | $ | (88 | ) | |||||
Cash Flows | |||||||||||||||
Sales of loans | $ | 60,166 | $ | 17,900 | $ | 60,166 | $ | 17,900 | |||||||
Servicing fees | 533 | 811 | 1,099 | 1,711 |
June 30, 2018 | December 31, 2017 | ||||||
Total principal balance | $ | 322,661 | $ | 305,748 | |||
Delinquent loans (unpaid principal balance) | 14,926 | 20,409 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net charge-offs (unpaid principal balance) | $ | 1,787 | $ | 1,353 | $ | 4,712 | $ | 3,005 |
Accounts Receivable, Gross | Allowance for Losses | Accounts Receivable, Net | |||||||||
June 30, 2018 | |||||||||||
Transaction related | $ | 19,508 | $ | (424 | ) | $ | 19,084 | ||||
Servicing related | 1,340 | — | 1,340 | ||||||||
Total | $ | 20,848 | $ | (424 | ) | $ | 20,424 | ||||
December 31, 2017 | |||||||||||
Transaction related | $ | 15,997 | $ | (276 | ) | $ | 15,721 | ||||
Servicing related | 2,637 | — | 2,637 | ||||||||
Total | $ | 18,634 | $ | (276 | ) | $ | 18,358 |
June 30, 2018 | December 31, 2017 | ||||||
Furniture | $ | 2,873 | $ | 2,704 | |||
Leasehold improvements | 3,785 | 3,659 | |||||
Computer hardware | 3,047 | 2,987 | |||||
Software | 5,761 | 4,836 | |||||
Total property, equipment and software, at cost | 15,466 | 14,186 | |||||
Less: accumulated depreciation | (4,928 | ) | (4,060 | ) | |||
Less: accumulated amortization | (2,020 | ) | (2,278 | ) | |||
Total property, equipment and software, net | $ | 8,518 | $ | 7,848 |
Description | June 30, 2018(1) | December 31, 2017(1) | ||||||
Term loan, face value(2) | $ | 399,000 | $ | 349,125 | ||||
Unamortized debt discount(3) | (4,037 | ) | (3,321 | ) | ||||
Unamortized debt issuance costs(3) | (6,984 | ) | (7,541 | ) | ||||
Term loan | $ | 387,979 | $ | 338,263 |
(1) | Amounts reported reflect details of the original term loan as of December 31, 2017, and details of the modified term loan as of June 30, 2018. |
(2) | The principal balance of the original term loan was scheduled to be repaid on a quarterly basis at an amortization rate of 0.25% per quarter. We made the first principal payment in December 2017. The principal balance of the modified term loan is scheduled to be repaid on a quarterly basis at an amortization rate of 0.25% per quarter, with the balance due at maturity. We made the first principal payment on the modified term loan in June 2018. For each of the next five years, principal repayments on the modified term loan are expected to be $4,000. |
(3) | For the three months ended June 30, 2018 and 2017, $155 and $0 of debt discount and $268 and $0 of debt issuance costs, respectively, were amortized into interest expense in the Unaudited Consolidated Statements of Operations. For the six months ended June 30, 2018 and 2017, $283 and $0 of debt discount and $557 and $0 of debt issuance costs, respectively, were amortized into interest expense in the Unaudited Consolidated Statements of Operations. |
June 30, 2018 | December 31, 2017 | ||||||
Deferred lease liabilities | $ | 2,736 | $ | 2,819 | |||
Transaction processing liabilities | 16,824 | 16,435 | |||||
Servicing liabilities(1) | 2,272 | 2,071 | |||||
Distributions payable(2) | 11,171 | 13,189 | |||||
Accruals and other liabilities | 6,609 | 4,327 | |||||
Total other liabilities | $ | 39,612 | $ | 38,841 |
(1) | Refer to Note 3 for additional information on the servicing liabilities. |
(2) | Related party distributions payable are not included in this balance, but are instead included within related party liabilities. |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | |||||||||
Number of Options | Weighted Average Exercise Price | Number of Options | ||||||||
Outstanding at beginning of period | 9,821,884 | $ | 2.65 | 10,006,890 | ||||||
Granted prior to Reorganization Transactions and IPO(1) | 340,000 | 14.95 | 315,000 | |||||||
Exercised prior to Reorganization Transactions and IPO(2)(3) | (270,000 | ) | 3.19 | (2,000 | ) | |||||
Forfeited prior to Reorganization Transactions and IPO | (260,000 | ) | 6.41 | (338,000 | ) | |||||
Effect of Reorganization Transactions and IPO | (186,772 | ) | 7.56 | N/A | ||||||
Granted after the Reorganization Transactions and IPO(1) | 622,500 | 23.00 | N/A | |||||||
Exercised after Reorganization Transactions and IPO | — | N/A | N/A | |||||||
Forfeited after Reorganization Transactions and IPO | (160,000 | ) | 22.14 | N/A | ||||||
Outstanding at end of period(4) | 9,907,612 | $ | 3.83 | 9,981,890 | ||||||
Exercisable at end of period(4) | 7,161,832 | $ | 1.47 | 6,822,500 |
(1) | Weighted average grant date fair value of Options granted during the six months ended June 30, 2018 and 2017 was $6.34 and $3.52, respectively. |
(2) | The total intrinsic value of Options exercised, which is defined as the amount by which the market value of the stock on the date of exercise exceeds the exercise price, during the six months ended June 30, 2018 and 2017 was $1,190 and $8, respectively. |
(3) | Employees paid $339 during the six months ended June 30, 2018 to the Company to exercise Options, which resulted in the issuance of 30,516 Holdco Units. Additionally, during the six months ended June 30, 2018, 210,000 Options were exercised by means of a cashless net exercise procedure, which resulted in the issuance of 38,637 Holdco Units. |
(4) | The aggregate intrinsic value and weighted average remaining contractual terms of Options outstanding and Options exercisable were as follows as of June 30, 2018: |
June 30, 2018 | |||
Aggregate intrinsic value (in millions) | |||
Unit Options outstanding | $ | 60.3 | |
Unit Options exercisable | $ | 45.9 | |
Weighted average remaining term (in years) | |||
Unit Options outstanding | 5.51 | ||
Unit Options exercisable | 4.63 |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | |||||||||
Number of Profits Interests | Weighted Average Threshold Price | Number of Profits Interests | ||||||||
Outstanding at beginning of period | 14,061,530 | $ | 8.23 | 12,616,890 | ||||||
Granted prior to Reorganization Transactions and IPO(1) | 2,920,000 | 14.31 | 295,000 | |||||||
Forfeited prior to Reorganization Transactions and IPO | (800,000 | ) | 9.32 | (400,000 | ) | |||||
Redeemed prior to Reorganization Transactions and IPO | — | N/A | — | |||||||
Effect of Reorganization Transactions and IPO | (16,181,530 | ) | 9.27 | N/A | ||||||
Outstanding at end of period(2) | — | N/A | 12,511,890 |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | ||||||||
Holdco Units | Weighted Average Grant Date Fair Value | Holdco Units | |||||||
Unvested at beginning of period | — | N/A | N/A | ||||||
Effect of Reorganization Transactions and IPO | 3,172,843 | $ | 23.00 | N/A | |||||
Granted | — | N/A | N/A | ||||||
Forfeited | — | N/A | N/A | ||||||
Vested | — | N/A | N/A | ||||||
Unvested at June 30, 2018 | 3,172,843 | $ | 23.00 | N/A |
Six Months Ended June 30, 2018 | Six Months Ended June 30, 2017 | ||||||||
Class A common stock | Weighted Average Grant Date Fair Value | Class A common stock | |||||||
Unvested at beginning of period | — | N/A | N/A | ||||||
Effect of Reorganization Transactions and IPO | 255,904 | $ | 23.00 | N/A | |||||
Granted | — | N/A | N/A | ||||||
Forfeited | — | N/A | N/A | ||||||
Vested(1) | (6,696 | ) | 23.00 | N/A | |||||
Unvested at June 30, 2018 | 249,208 | $ | 23.00 | N/A |
(1) | The total fair value, based on grant-date fair value, of unvested Class A common stock awards that vested was $154 during the six months ended June 30, 2018. |
June 30, 2018 | |||
Remainder of 2018 | $ | 1,764 | |
2019 | 3,723 | ||
2020 | 3,815 | ||
2021 | 3,878 | ||
2022 | 2,827 | ||
2023 and thereafter | 1,647 | ||
Total minimum lease payments | $ | 17,654 |
• | Tangible net worth, as defined in the agreement, of no less than $7.5 million; |
• | Minimum aggregate net income of $5.0 million for the trailing four fiscal quarters, and |
• | Ratio of total liabilities to total equity not to exceed 3.00:1.00. |
June 30, 2018 | December 31, 2017 | ||||||
Related party receivables(1) | $ | — | $ | 8 | |||
Related party liabilities(2) | — | 445 | |||||
Restricted cash | — | 437 |
(1) | Receivables related to servicing and other. |
(2) | Related party liabilities primarily consisted of related party servicing payables. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Servicing and other | $ | 26 | $ | 137 | $ | 54 | $ | 216 | |||||||
Related party expenses(1) | (211 | ) | 26 | — | 69 |
(1) | Expenses incurred related to related party financing partner credit losses. |
June 30, 2018 | ||||
Assets | ||||
Cash | $ | 236,524 | ||
Restricted cash | 142,542 | |||
Loan receivables held for sale, net | 43,489 | |||
Accounts receivable, net | 20,424 | |||
Related party receivables | 335 | |||
Property, equipment and software, net | 8,518 | |||
Other assets | 5,401 | |||
Total assets | $ | 457,233 | ||
Liabilities and Members Equity (Deficit) | ||||
Liabilities | ||||
Accounts payable | $ | 6,342 | ||
Accrued compensation and benefits | 6,451 | |||
Other accrued expenses | 1,077 | |||
Finance charge reversal liability | 107,047 | |||
Term loan | 387,979 | |||
Related party liabilities | 825 | |||
Other liabilities | 39,612 | |||
Total liabilities | 549,333 | |||
Members Equity (Deficit) | ||||
Equity attributable to Continuing LLC Members | (68,020 | ) | ||
Equity attributable to GreenSky, Inc. | (24,080 | ) | ||
Total members equity (deficit) | (92,100 | ) | ||
Total liabilities and members equity (deficit) | $ | 457,233 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2018 | 2018 | ||||||
Total operating revenue | $ | 105,704 | $ | 191,030 | |||
Total operating expenses | 58,896 | 120,645 | |||||
Operating profit | 46,808 | 70,385 | |||||
Total other income/(expense), net | (4,398 | ) | (9,371 | ) | |||
Net income | $ | 42,410 | $ | 61,014 |
Six Months Ended June 30, | |||
2018 | |||
Net cash provided by operating activities | $ | 109,604 | |
Net cash (used in) investing activities | (2,707 | ) | |
Net cash (used in) financing activities | (81,669 | ) | |
Net increase in cash and restricted cash | 25,228 | ||
Cash and restricted cash at beginning of period | 353,838 | ||
Cash and restricted cash at end of period | $ | 379,066 |
• | It does not reflect our current contractual commitments that will have future impact |
• | It does not reflect the impact of working capital requirements or capital expenditures |
• | It is not a universally consistent calculation, which limits its usefulness as a comparative measure |
• | It makes assumptions about tax expense, which may differ from actual results |
• | It is not a universally consistent calculation, which limits its usefulness as a comparative measure |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 40,816 | $ | 38,593 | $ | 59,420 | $ | 60,604 | |||||||
Interest expense | 5,787 | 110 | 11,378 | 174 | |||||||||||
Tax expense (1) | 1,740 | 100 | 1,806 | 172 | |||||||||||
Depreciation and amortization | 1,067 | 909 | 2,037 | 1,875 | |||||||||||
Equity-related expense (2) | 1,854 | 1,078 | 2,859 | 1,772 | |||||||||||
Fair value change in servicing liabilities (3) | 85 | — | 201 | — | |||||||||||
Non-recurring transaction expenses (4) | 759 | — | 1,882 | — | |||||||||||
Adjusted EBITDA | $ | 52,108 | $ | 40,790 | $ | 79,583 | $ | 64,597 |
(1) | Includes non-corporate tax expense. Non-corporate tax expense is included within general and administrative expenses in our Unaudited Consolidated Statements of Operations. Prior to the IPO and Reorganization Transactions we did not have any corporate income tax expense. |
(2) | Includes equity-based compensation to employees and directors, as well as equity-based payments to non-employees. |
(3) | Includes the non-cash impact of the initial recognition of servicing liabilities and subsequent fair value changes in such servicing liabilities during the periods presented. See Note 3 to the unaudited consolidated financial statements for an additional discussion of our servicing liabilities. |
(4) | Non-recurring transaction expenses include certain costs associated with our IPO, which were not deferrable against the proceeds of the IPO. Further, certain costs related to our March 2018 term loan upsizing were expensed as incurred, rather than deferred against the balance of the term loan, and therefore are being added back to net income given the non-recurring nature of these expenses. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 40,816 | $ | 38,593 | $ | 59,420 | $ | 60,604 | |||||||
Non-recurring transaction expenses (1) | 759 | — | 1,882 | — | |||||||||||
Incremental pro forma tax expense (2) | (8,038 | ) | (8,611 | ) | (12,439 | ) | (13,522 | ) | |||||||
Pro forma Net Income | $ | 33,537 | $ | 29,982 | $ | 48,863 | $ | 47,082 |
(1) | Non-recurring transaction expenses include certain costs associated with our IPO, which were not deferrable against the proceeds of the IPO. Further, certain costs related to our March 2018 term loan upsizing were expensed as incurred, rather than deferred against the balance of the term loan, and therefore are being added back to net income given the non-recurring nature of these expenses. |
(2) | This adjustment represents the incremental tax effect on net income, adjusted for non-recurring transaction expenses, assuming that all consolidated net income was subject to corporate taxation for the periods presented. For the three months ended June 30, 2018 and 2017, we assumed effective tax rates of 22.3% and 22.3%, respectively. For the six months ended June 30, 2018 and 2017, we assumed effective tax rates of 22.3% and 22.3%, respectively. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Active Merchants | |||||||||||||||
Number (end of period) | 13,440 | 9,279 | 13,440 | 9,279 | |||||||||||
Percentage increase | 45 | % | 45 | % | |||||||||||
Transaction Volume | |||||||||||||||
Dollars (in millions) | $ | 1,318 | $ | 970 | $ | 2,351 | $ | 1,675 | |||||||
Percentage increase | 36 | % | 40 | % | |||||||||||
Loan Servicing Portfolio | |||||||||||||||
Dollars (in millions, at end of period) | $ | 6,253 | $ | 4,433 | $ | 6,253 | $ | 4,433 | |||||||
Percentage increase | 41 | % | 41 | % | |||||||||||
Cumulative Consumer Accounts | |||||||||||||||
Number (through end of period) | 1,896,710 | 1,312,374 | 1,896,710 | 1,312,374 | |||||||||||
Percentage increase | 45 | % | 45 | % |
• | Our contracts with our Bank Partners entitle us to incentive payments when the finance charges billed to borrowers exceed the sum of an agreed-upon portfolio yield, a fixed servicing fee and realized credit losses. This incentive payment varies from month to month, primarily due to the amount of realized credit losses. |
• | With respect to deferred interest loans, we bill the consumer for interest throughout the deferred interest promotional period, but the consumer is not obligated to pay any interest if the loan is repaid in full before the end of the promotional period. We are obligated to remit this accumulated billed interest to our Bank Partners to the extent the loan principal balances are paid off within the promotional periods (each event, a finance charge reversal or "FCR") even though the interest billed to the consumer is reversed. Our maximum FCR liability is limited to the gross amount of finance charges billed during promotional periods, offset by the collection of incentive payments from our Bank Partners during such periods and proceeds received from transfers of previously charged-off loan receivables ("Charged-Off Receivables"). Our profitability is impacted by the difference between the cash collected from the incentive payments and Charged-Off Receivables, and the cash to be remitted on a future date to settle our FCR liability. Our FCR liability quantifies our expected future obligation to remit billed interest with respect to deferred interest loans. |
• | If credit losses exceed an agreed-upon threshold, we have committed to make limited payments to our Bank Partners. Our maximum financial exposure is contractually limited to the escrow that we establish with each Bank Partner, which represented a weighted average target rate of 1.3% of the total outstanding principal balance as of June 30, 2018. Cash set aside monthly to meet this requirement is classified as restricted cash in our Unaudited Consolidated Balance Sheets. |
• | FCR liability beginning balance, plus |
• | Receipts, which are comprised of, first, incentive payments from Bank Partners and, second, transfers of Charged-Off Receivables in exchange for cash. Incentive payments from Bank Partners are the surplus of finance charges billed to borrowers over the combination of an agreed-upon portfolio yield, a fixed servicing fee and realized net credit losses. Transfers of Charged-Off Receivables are cash payments we receive from third party investors for recovery interests in previously charged-off Bank Partner loans; minus |
• | Settlements, which represent the remittance of previously billed, but uncollected, finance charges for loans that were paid off within the promotional period, plus |
• | Fair value change in FCR liability, which represents an estimate of future settlements, equals |
• | FCR liability ending balance |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
Revenue | |||||||||||||||||||||||||||||
Transaction fees | $ | 90,197 | $ | 71,452 | $ | 18,745 | 26 | % | $ | 161,137 | $ | 126,373 | $ | 34,764 | 28 | % | |||||||||||||
Servicing and other | 15,507 | 10,968 | 4,539 | 41 | % | 29,893 | 21,384 | 8,509 | 40 | % | |||||||||||||||||||
Total revenue | 105,704 | 82,420 | 23,284 | 28 | % | 191,030 | 147,757 | 43,273 | 29 | % | |||||||||||||||||||
Costs and expenses | |||||||||||||||||||||||||||||
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 33,765 | 23,193 | 10,572 | 46 | % | 69,895 | 46,492 | 23,403 | 50 | % | |||||||||||||||||||
Compensation and benefits | 15,585 | 13,167 | 2,418 | 18 | % | 31,928 | 25,597 | 6,331 | 25 | % | |||||||||||||||||||
Sales and marketing | 1,038 | 339 | 699 | 206 | % | 1,866 | 572 | 1,294 | 226 | % | |||||||||||||||||||
Property, office and technology | 3,137 | 2,754 | 383 | 14 | % | 5,859 | 5,280 | 579 | 11 | % | |||||||||||||||||||
Depreciation and amortization | 1,067 | 909 | 158 | 17 | % | 2,037 | 1,875 | 162 | 9 | % | |||||||||||||||||||
General and administrative | 4,074 | 4,226 | (152 | ) | (4 | )% | 8,247 | 8,006 | 241 | 3 | % | ||||||||||||||||||
Related party expenses | 230 | 493 | (263 | ) | (53 | )% | 813 | 1,004 | (191 | ) | (19 | )% | |||||||||||||||||
Total costs and expenses | 58,896 | 45,081 | 13,815 | 31 | % | 120,645 | 88,826 | 31,819 | 36 | % | |||||||||||||||||||
Operating profit | 46,808 | 37,339 | 9,469 | 25 | % | 70,385 | 58,931 | 11,454 | 19 | % | |||||||||||||||||||
Other income/(expense), net | (4,398 | ) | 1,254 | (5,652 | ) | N/A | (9,371 | ) | 1,673 | (11,044 | ) | N/A | |||||||||||||||||
Income before income tax expense | 42,410 | 38,593 | 3,817 | 10 | % | 61,014 | 60,604 | 410 | 1 | % | |||||||||||||||||||
Income tax expense | 1,594 | — | 1,594 | N/A | 1,594 | — | 1,594 | N/A | |||||||||||||||||||||
Net income | $ | 40,816 | $ | 38,593 | $ | 2,223 | 6 | % | $ | 59,420 | $ | 60,604 | $ | (1,184 | ) | (2 | )% | ||||||||||||
Less: Net income attributable to noncontrolling interests | 35,266 | N/A | N/A | N/A | 53,870 | N/A | N/A | N/A | |||||||||||||||||||||
Net income attributable to GreenSky, Inc. | $ | 5,550 | N/A | N/A | N/A | $ | 5,550 | N/A | N/A | N/A | |||||||||||||||||||
Earnings per share of Class A common stock | |||||||||||||||||||||||||||||
Basic | $ | 0.10 | N/A | $ | 0.10 | N/A | |||||||||||||||||||||||
Diluted | $ | 0.09 | N/A | $ | 0.09 | N/A |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Origination related | $ | 5,970 | $ | 5,467 | $ | 12,211 | $ | 9,850 | |||||||
Servicing related | 8,569 | 5,746 | 16,948 | 11,193 | |||||||||||
Fair value change in FCR liability | 19,226 | 11,980 | 40,736 | 25,449 | |||||||||||
Total cost of revenue (exclusive of depreciation and amortization expense) | $ | 33,765 | $ | 23,193 | $ | 69,895 | $ | 46,492 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Beginning balance | $ | 100,913 | $ | 73,181 | $ | 94,148 | $ | 68,064 | |||||||
Receipts | 33,742 | 23,920 | 61,835 | 44,339 | |||||||||||
Settlements | (46,834 | ) | (32,762 | ) | (89,672 | ) | (61,533 | ) | |||||||
Fair value changes recognized in cost of revenue | 19,226 | 11,980 | 40,736 | 25,449 | |||||||||||
Ending balance | $ | 107,047 | $ | 76,319 | $ | 107,047 | $ | 76,319 |
June 30, 2018 | December 31, 2017 | % Change | ||||||||
Cash | $ | 236,629 | $ | 224,614 | 5 | % | ||||
Restricted cash | 142,542 | 129,224 | 10 | % | ||||||
Loan receivables held for sale, net | 43,489 | 73,606 | (41 | )% | ||||||
Accounts receivable, net | 20,424 | 18,358 | 11 | % | ||||||
Related party receivables | 335 | 218 | 54 | % | ||||||
Property, equipment and software, net | 8,518 | 7,848 | 9 | % | ||||||
Deferred tax assets, net | 301,358 | — | N/A | |||||||
Other assets | 5,401 | 9,021 | (40 | )% | ||||||
Total assets | $ | 758,696 | $ | 462,889 | 64 | % | ||||
Accounts payable | $ | 6,342 | $ | 6,845 | (7 | )% | ||||
Accrued compensation and benefits | 6,451 | 7,677 | (16 | )% | ||||||
Other accrued expenses | 1,077 | 1,606 | (33 | )% | ||||||
Finance charge reversal liability | 107,047 | 94,148 | 14 | % | ||||||
Term loan | 387,979 | 338,263 | 15 | % | ||||||
Tax receivable agreement liability | 255,823 | — | N/A | |||||||
Related party liabilities | 825 | 1,548 | (47 | )% | ||||||
Other liabilities | 39,612 | 38,841 | 2 | % | ||||||
Total liabilities | 805,156 | 488,928 | 65 | % | ||||||
Total temporary equity | — | 430,348 | N/A | |||||||
Total permanent equity (deficit) | (46,460 | ) | (456,387 | ) | (90 | )% | ||||
Total liabilities, temporary equity and permanent equity (deficit) | $ | 758,696 | $ | 462,889 | 64 | % |
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Net cash provided by operating activities | $ | 109,604 | $ | 40,156 | |||
Net cash (used in) investing activities | $ | (2,707 | ) | $ | (1,985 | ) | |
Net cash (used in) financing activities | $ | (81,564 | ) | $ | (55,629 | ) |
Six Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Computer hardware | $ | 0.3 | $ | 0.7 | |||
Leasehold improvements | 0.1 | 0.4 | |||||
Furniture | 0.2 | 0.4 | |||||
Software | 2.1 | 0.5 | |||||
Purchases of property, equipment and software | $ | 2.7 | $ | 2.0 |
June 30, 2018 | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Term loan(1) | $ | 399,000 | $ | 4,000 | $ | 8,000 | $ | 8,000 | $ | 379,000 | ||||||||||
Interest payments on term loan(2) | 138,967 | 21,227 | 41,812 | 40,958 | 34,970 | |||||||||||||||
Revolving loan facility fees(3) | 1,772 | 375 | 750 | 647 | — | |||||||||||||||
Operating leases(4) | 17,654 | 3,616 | 7,634 | 5,730 | 674 | |||||||||||||||
Total contractual obligations | $ | 557,393 | $ | 29,218 | $ | 58,196 | $ | 55,335 | $ | 414,644 |
(1) | The principal balance of the term loan is repaid on a quarterly basis at an amortization rate of 0.25% per quarter, with the balance due at maturity. |
(2) | Variable interest payments on our term loan are calculated based on the interest rate as of June 30, 2018 and the scheduled maturity of the underlying term loan. As of June 30, 2018, we recorded $116 of accrued interest within other liabilities in our Unaudited Consolidated Balance Sheets. |
(3) | We are required to pay a quarterly commitment fee at a per annum rate of 0.50% on the daily unused amount of the revolving loan facility, inclusive of the aggregate amount available to be drawn under all outstanding letters of credit. This rate is reduced to 0.375% for any quarterly period in which our first lien net leverage ratio is equal to or below 1.50 to 1.00. Amounts presented reflect a 0.375% commitment fee rate for June 30, 2018, and assume that the entire $100 million revolving loan facility is unused (the conditions that existed as of period end) for the duration of the agreement, which matures on March 29, 2023. For the six months ended June 30, 2018, we recognized $221 of commitment fees within interest expense in the Unaudited Consolidated Statements of Operations. |
(4) | Our operating leases are for office space. Certain of these leases contain provisions for rent escalations and/or lease concessions. Rental payments, as well as any step rent provisions specified in the lease agreements, are |
• | securing commitments from our existing and new Bank Partners to provide loans to customers of our merchants; |
• | maintaining existing and developing new relationships with merchants and Sponsors; |
• | maintaining adequate financial, business and risk controls; |
• | implementing new or updated information and financial and risk controls and procedures; |
• | training, managing and appropriately sizing our workforce and other components of our business on a timely and cost-effective basis; |
• | navigating complex and evolving regulatory and competitive environments; |
• | securing funding (including credit facilities and/or equity capital) to maintain our operations and future growth; |
• | increasing the number of borrowers in, and the volume of loans facilitated through, the GreenSky program; |
• | expanding within existing markets; |
• | entering into new markets and introducing new solutions; |
• | continuing to revise our proprietary credit decisioning and scoring models; |
• | continuing to develop, maintain and scale our platform; |
• | effectively using limited personnel and technology resources; |
• | maintaining the security of our platform and the confidentiality of the information (including personally identifiable information) provided and utilized across our platform; and |
• | attracting, integrating and retaining an appropriate number of qualified employees. |
• | state laws and regulations that impose requirements related to loan disclosures and terms, credit discrimination, credit reporting, money transmission, debt servicing and collection and unfair or deceptive business practices; |
• | the Truth-in-Lending Act and Regulation Z promulgated thereunder, and similar state laws, which require certain disclosures to borrowers regarding the terms and conditions of their loans and credit transactions; |
• | Section 5 of the Federal Trade Commission Act, which prohibits unfair and deceptive acts or practices in or affecting commerce, and Section 1031 of the Dodd-Frank Act, which prohibits unfair, deceptive or abusive acts or practices (“UDAAP”) in connection with any consumer financial product or service; |
• | the ECOA and Regulation B promulgated thereunder, which prohibit creditors from discriminating against credit applicants on the basis of race, color, sex, age, religion, national origin, marital status, the fact that all or part of the applicant’s income derives from any public assistance program or the fact that the applicant has in good faith exercised any right under the Federal Consumer Credit Protection Act or any applicable state law; |
• | the Fair Credit Reporting Act (the “FCRA”), as amended by the Fair and Accurate Credit Transactions Act, which promotes the accuracy, fairness and privacy of information in the files of consumer reporting agencies; |
• | the Fair Debt Collection Practices Act, the Telephone Consumer Protection Act, as well as state debt collection laws, all of which provide guidelines and limitations concerning the conduct of third-party debt collectors in connection with the collection of consumer debts; |
• | the Gramm-Leach-Bliley Act (the “GLBA”), which includes limitations on disclosure of nonpublic personal information by financial institutions about a consumer to nonaffiliated third parties, in certain circumstances requires financial institutions to limit the use and further disclosure of nonpublic personal information by nonaffiliated third parties to whom they disclose such information and requires financial institutions to disclose certain privacy policies and practices with respect to information sharing with affiliated and nonaffiliated entities as well as to safeguard personal customer information, and other privacy laws and regulations; |
• | the Bankruptcy Code, which limits the extent to which creditors may seek to enforce debts against parties who have filed for bankruptcy protection; |
• | the Servicemembers Civil Relief Act (the “SCRA”), which allows active duty military members to suspend or postpone certain civil obligations so that the military member can devote his or her full attention to military duties; |
• | the Electronic Fund Transfer Act and Regulation E promulgated thereunder, which provide disclosure requirements, guidelines and restrictions on the electronic transfer of funds from consumers’ bank accounts; |
• | the Electronic Signatures in Global and National Commerce Act and similar state laws, particularly the Uniform Electronic Transactions Act, which authorize the creation of legally binding and enforceable agreements utilizing electronic records and signatures; and |
• | the Bank Secrecy Act, which relates to compliance with anti-money laundering, customer due diligence and record-keeping policies and procedures. |
• | authorize the issuance of undesignated preferred stock, the terms of which may be established and the shares of which may be issued without stockholder approval, and which may include super voting, special approval, dividend, or other rights or preferences superior to the rights of the holders of common stock; |
• | prohibit stockholder action by written consent, requiring all stockholder actions be taken at a meeting of our stockholders; |
• | provide that the board of directors is expressly authorized to make, alter or repeal our bylaws; |
• | establish advance notice requirements for nominations for elections to our board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings; and |
• | establish a classified board of directors, as a result of which our board of directors is divided into three classes, with each class serving for staggered three-year terms, which prevents stockholders from electing an entirely new board of directors at an annual meeting. |
Exhibit Number | Exhibit Description | Form | File Number | Date of Filing | Exhibit Number | |||||
Certificate of Incorporation, dated May 23, 2018 | 8-K | 001-38506 | May 29, 2018 | 3.1 | ||||||
Bylaws, dated May 23, 2018 | 8-K | 001-38506 | May 29, 2018 | 3.2 | ||||||
Specimen Stock Certificate for shares of Class A common stock | S-1 | 333-224505 | April 27, 2018 | 4.1 | ||||||
Registration Rights Agreement, dated May 23, 2018 | 8-K | 001-38506 | May 29, 2018 | 4.1 | ||||||
GreenSky, Inc. 2018 Omnibus Incentive Compensation Plan | ||||||||||
Form of Incentive Stock Option Agreement under GreenSky, Inc. 2018 Omnibus Incentive Compensation Plan | S-1/A | 333-224505 | May 7, 2018 | 10.22(a) | ||||||
Form of Non-Qualified Stock Option Agreement under GreenSky, Inc. 2018 Omnibus Incentive Compensation Plan | S-1/A | 333-224505 | May 7, 2018 | 10.22(b) | ||||||
Form of Restricted Stock Agreement under GreenSky, Inc. 2018 Omnibus Incentive Compensation Plan | S-1/A | 333-224505 | May 7, 2018 | 10.22(c) | ||||||
Form of Restricted Stock Unit Agreement under GreenSky, Inc. 2018 Omnibus Incentive Compensation Plan | S-1/A | 333-224505 | May 7, 2018 | 10.22(d) | ||||||
Amendment No. 4 to Servicing Agreement, dated June 29, 2018, with Fifth Third Bank | ||||||||||
Amendment No. 4 to Loan Origination Agreement, dated April 30, 2018, with Fifth Third Bank | S-1/A | 333-224505 | May 7, 2018 | 10.14(a) | ||||||
Fifth Amendment to Loan Origination Agreement, dated May 21, 2018, with Synovus Bank | 8-K | 001-38506 | May 29, 2018 | 10.6 | ||||||
Fourth Amendment to Servicing Agreement, dated May 21, 2018, with Synovus Bank | 8-K | 001-38506 | May 29, 2018 | 10.7 | ||||||
Tax Receivable Agreement, dated May 23, 2018 | 8-K | 001-38506 | May 29, 2018 | 10.1 | ||||||
Exchange Agreement, dated May 23, 2018 | 8-K | 001-38506 | May 29, 2018 | 10.2 | ||||||
Operating Agreement of GS Holdings, dated May 23, 2018 | 8-K | 001-38506 | May 29, 2018 | 10.3 | ||||||
Form of Indemnification Agreement with each of GreenSky, Inc’s directors and executive officers | S-1 | 333-224505 | April 27, 2018 | 10.7 | ||||||
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) | ||||||||||
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) | ||||||||||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 | ||||||||||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 | ||||||||||
101.INS* | XBRL Instance Document | |||||||||
101.SCH* | XBRL Taxonomy Extension Schema Document | |||||||||
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |||||||||
101.PRE* | XBRL Taxonomy Presentation Linkbase Document | |||||||||
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |||||||||
* | Filed herewith. | |||||||||
# | Confidential treatment requested as to certain portions of this exhibit, which portions have been omitted and filed separately with the SEC. | |||||||||
^ | Confidential treatment has been granted as to certain portions of this exhibit, which portions have been omitted and filed separately with the SEC. |
GREENSKY, INC. | ||||
August 10, 2018 | By | /s/ David Zalik | ||
David Zalik Chief Executive Officer and Chairman of the Board of Directors |
GREENSKY, INC. | ||||
August 10, 2018 | By | /s/ Robert Partlow | ||
Robert Partlow Executive Vice President and Chief Financial Officer |
1. | I have reviewed this quarterly report on Form 10-Q of GreenSky, Inc.; | ||||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | ||||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | ||||
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and have: | ||||
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||||
b) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||||
c) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | ||||
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): | ||||
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | ||||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 10, 2018 | /s/ David Zalik | |
David Zalik | |||
Chief Executive Officer and Chairman of the Board of Directors |
1. | I have reviewed this quarterly report on Form 10-Q of GreenSky, Inc.; | |||||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |||||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |||||
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and have: | |||||
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |||||
b) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |||||
c) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |||||
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): | |||||
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |||||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 10, 2018 | /s/ Robert Partlow | |
Robert Partlow | |||
Executive Vice President and Chief Financial Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and | |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | August 10, 2018 | /s/ David Zalik | |
David Zalik | |||
Chief Executive Officer and Chairman of the Board of Directors |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and | |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | August 10, 2018 | /s/ Robert Partlow | |
Robert Partlow | |||
Execuive Vice President and Chief Financial Officer |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Aug. 10, 2018 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | GreenSky, Inc. | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Entity Central Index Key | 0001712923 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q2 | |
Entity Common Stock, Shares Outstanding | 57,650,251 |
CONSOLIDATED BALANCE SHEETS (unaudited) (Parenthetical) - $ / shares |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Class A common stock | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, issued (in shares) | 57,650,251 | 0 |
Common stock, outstanding (in shares) | 57,650,251 | 0 |
Class B common stock | ||
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, issued (in shares) | 128,983,353 | 0 |
Common stock, outstanding (in shares) | 128,983,353 | 0 |
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
||||
Revenue | |||||||
Total revenue | $ 105,704 | $ 82,420 | $ 191,030 | $ 147,757 | |||
Costs and expenses | |||||||
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 33,765 | 23,193 | 69,895 | 46,492 | |||
Compensation and benefits | 15,585 | 13,167 | 31,928 | 25,597 | |||
Sales and marketing | 1,038 | 339 | 1,866 | 572 | |||
Property, office and technology | 3,137 | 2,754 | 5,859 | 5,280 | |||
Depreciation and amortization | 1,067 | 909 | 2,037 | 1,875 | |||
General and administrative | 4,074 | 4,226 | 8,247 | 8,006 | |||
Related party expenses | 230 | 493 | 813 | 1,004 | |||
Total costs and expenses | 58,896 | 45,081 | 120,645 | 88,826 | |||
Operating profit | 46,808 | 37,339 | 70,385 | 58,931 | |||
Other income/(expense), net | |||||||
Interest income | 1,482 | 1,594 | 2,802 | 2,531 | |||
Interest expense | (5,787) | (110) | (11,378) | (174) | |||
Other gains/(losses) | (93) | (230) | (795) | (684) | |||
Total other income/(expense), net | (4,398) | 1,254 | (9,371) | 1,673 | |||
Income before income tax expense | 42,410 | 38,593 | 61,014 | 60,604 | |||
Income tax expense | 1,594 | 0 | 1,594 | 0 | |||
Net income | 40,816 | 38,593 | 59,420 | 60,604 | |||
Less: Net income attributable to noncontrolling interests | 35,266 | 53,870 | |||||
Net income attributable to GreenSky, Inc. | $ 5,550 | $ 5,550 | |||||
Earnings per share of Class A common stock | |||||||
Basic (in dollars per share) | [1] | $ 0.10 | $ 0.10 | ||||
Diluted (in dollars per share) | [1] | $ 0.09 | $ 0.09 | ||||
Transaction fees | |||||||
Revenue | |||||||
Total revenue | $ 90,197 | 71,452 | $ 161,137 | 126,373 | |||
Servicing and other | |||||||
Revenue | |||||||
Total revenue | $ 15,507 | $ 10,968 | $ 29,893 | $ 21,384 | |||
|
Organization, Basis of Presentation and New Accounting Standards |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Basis of Presentation and New Accounting Standards | Organization, Basis of Presentation and New Accounting Standards Organization GreenSky, Inc. (or the "Company," "we" or "our") was formed as a Delaware corporation on July 12, 2017. The Company was formed for the purpose of completing an IPO of its Class A common stock and certain Reorganization Transactions, as further described below, in order to carry on the business of GreenSky Holdings, LLC (“GS Holdings”) and its consolidated subsidiaries. GS Holdings, a holding company with no operating assets or operations, was organized in August 2017. On August 24, 2017, GS Holdings acquired a controlling interest in GreenSky LLC ("GSLLC"), a Georgia limited liability company, which is an operating entity. Common membership interests of GS Holdings, are referred to as "Holdco Units." Immediately prior to our IPO, (i) the operating agreement of GS Holdings (the "GS Holdings Agreement") was amended and restated to, among other things, modify its capital structure by replacing the different classes of membership interests and profits interests with Holdco Units; (ii) we issued to each of the Continuing LLC Members (as defined below) a number of shares of GreenSky, Inc. Class B common stock equal to the number of Holdco Units held by it (other than the Holdco Units that were exchanged in connection with the IPO), for consideration in the amount of $0.001 per share of Class B common stock; (iii) certain Holdco Units were contributed to GreenSky, Inc. in exchange for shares of our Class A common stock; (iv) equity holders of the Former Corporate Investors (as defined below) contributed their equity in the Former Corporate Investors to GreenSky, Inc. in exchange for shares of our Class A common stock and the right to certain payments under the Tax Receivable Agreement (“TRA”), and Former Corporate Investors merged with and into subsidiaries of GreenSky, Inc.; (v) outstanding options to acquire Class A units of GS Holdings were equitably adjusted so that they are exercisable for shares of Class A common stock; and (vi) outstanding warrants to acquire Class A units of GS Holdings were equitably adjusted pursuant to their terms so that they are exercisable for Holdco Units (and an equal number of shares of Class B common stock). We refer to these transactions collectively as the “Reorganization Transactions”. The Reorganization Transactions are more fully described in our final IPO prospectus dated May 23, 2018 filed with the United States Securities and Exchange Commission on May 25, 2018 (the "Final IPO Prospectus"). Following the Reorganization Transactions, the Original GS Equity Owners (other than the Former Corporate Investors) and certain Original Profits Interests Holders, which we collectively refer to as the "Continuing LLC Members," continue to own Holdco Units. Original GS Equity Owners refers to the owners of units of GS Holdings prior to the Reorganization Transactions. Former Corporate Investors refers to certain of the Original GS Equity Owners that merged with and into one or more subsidiaries of GreenSky, Inc. in connection with the Reorganization Transactions, which was accounted for as a common control transaction and had no material impact on the net assets of the Company. Original Profits Interests Holders refers to the owners of profits interests in GS Holdings prior to the Reorganization Transactions. On May 24, 2018, the Company's Class A common stock commenced trading on the NASDAQ Stock Market in connection with its IPO of 43,700,000 shares of its Class A common stock at a public offering price of $23.00 per share, receiving approximately $954.8 million in net proceeds, after deducting underwriting discounts and commissions (but not including other offering costs), which were used to purchase 2,426,198 shares of Class A common stock and 41,273,802 newly-issued GS Holdings common units at a price per unit equal to the price per share of Class A common stock sold in the IPO, less underwriting discounts and commissions. The newly-issued GS Holdings common units were sold by Continuing LLC Members, which we also refer to as "Exchanging Members." Pursuant to an "Exchange Agreement," the Exchanging Members can exchange their Holdco Units (with automatic cancellation of an equal number of shares of Class B common stock) for shares of our Class A common stock on a one-for-one basis, subject to customary adjustments, or for cash (based on the market price of the shares of Class A common stock), at our option (such determination to be made by the disinterested members of our board of directors). The IPO and Reorganization Transactions resulted in the Company becoming the sole managing member of GS Holdings. As the sole managing member of GS Holdings, we operate and control all of GS Holdings’ operations and, through GS Holdings and its subsidiaries, conduct GS Holdings’ business. As of June 30, 2018, the Company had an economic interest in GS Holdings of 31.3%. The Company consolidates the financial results of GS Holdings and reports a noncontrolling interest in its unaudited consolidated financial statements representing the GS Holdings interests held by Continuing LLC Members. Basis of Presentation Our independent registered public accounting firm has not audited our accompanying interim financial statements. We derived the Unaudited Consolidated Balance Sheet at June 30, 2018, from the audited Consolidated Financial Statements included in our Final IPO Prospectus. In the opinion of our management, the Unaudited Consolidated Financial Statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of our statements of operations for the three and six months ended June 30, 2018 and June 30, 2017, our balance sheets at June 30, 2018 and December 31, 2017, and our cash flows for the six months ended June 30, 2018 and June 30, 2017. We have condensed or omitted certain notes and other information from the interim financial statements presented in this Quarterly Report on Form 10-Q. Therefore, these interim statements should be read in conjunction with our Final IPO Prospectus. The results for the three and six months ended June 30, 2018, are not necessarily indicative of results that may be expected for the full year. Use of Estimates The preparation of financial statements in conformity with United States generally accepted accounting principles ("GAAP"), requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Such estimates and assumptions include, but are not limited to, those that relate to fair value measurements, share based compensation and income taxes. In developing estimates and assumptions, management uses all available information; however, actual results could materially differ from those estimates and assumptions. Cash and Restricted Cash The following table provides a reconciliation of cash and restricted cash reported within the Unaudited Consolidated Balance Sheets to the total included within the Unaudited Consolidated Statements of Cash Flows as of the periods indicated.
Recently Adopted or Issued Accounting Standards Revenue from contracts with customers In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09 to clarify the principles for recognizing revenue and to develop a common revenue standard, which is codified in ASC Topic 606, Revenue from Contracts with Customers. Under this new standard, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The FASB also issued several updates to ASU 2014-09. We elected to early adopt this standard and to apply its provisions as of January 1, 2017 to all open contracts existing as of that date using the modified retrospective approach. We determined that the cumulative effect of initially applying the new revenue standard as an adjustment to the opening balance of retained earnings was immaterial. Further, our adoption of the new standard did not have a material impact on any balance sheet or income statement line items in the period of adoption and, as such, we did not record any adjustments to the consolidated financial statements related to our adoption of this standard. Disaggregated revenue Revenue disaggregated by type of service was as follows for the periods presented:
We have no remaining performance obligations as of June 30, 2018. No assets were recognized from the costs to obtain or fulfill a contract with a customer as of June 30, 2018 or December 31, 2017. Recognition and measurement of financial assets and financial liabilities In January 2016, the FASB issued ASU 2016-01 to address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. We adopted the standard for the reporting period beginning January 1, 2018. As a result of adopting the standard, we eliminated the disclosure requirement of the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet, which applies to our fair value of term loan disclosure in Note 3. The remaining provisions of the standard were either not applicable to us or already satisfied in our disclosures. Therefore, our adoption of this standard did not have any impact on our unaudited consolidated financial statements. Improvements to employee share-based payment accounting In March 2016, the FASB issued ASU 2016-09 to simplify certain aspects of the accounting for share-based payment transactions. Under the new standard, all excess tax benefits and tax deficiencies should be recognized as income tax benefit or expense, respectively, in the income statement when stock awards vest or are settled. In addition, the standard eliminates the requirement to reclassify cash flows related to excess tax benefits from operating activities to financing activities on the statements of cash flows, increases the threshold for withholding an employee’s vested shares for tax-withholding purposes without triggering liability accounting and clarifies that cash payments made by an employer to tax authorities on an employee’s behalf when directly withholding shares for tax-withholding purposes should be presented as a financing activity on the statement of cash flows. The standard also provides an accounting policy election to account for forfeitures as they occur rather than to estimate the number of awards that are expected to vest. We adopted the standard for the reporting period beginning January 1, 2017. The provisions related to excess tax benefits or deficiencies from share-based award activity became applicable for us following the IPO and Reorganization Transactions. We also elected to retain our existing accounting policy election to estimate award forfeitures. Scope of modification accounting In May 2017, the FASB issued ASU 2017-09 to provide clarity and reduce both diversity in practice and the cost and complexity to an entity when applying the guidance in ASC 718, Compensation—Stock Compensation, to a change in the terms or conditions of a share-based payment award. The standard provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. We adopted the standard for the reporting period beginning January 1, 2018, and will apply its provisions prospectively to any award modified on or after the adoption date. Our adoption of this standard did not have any impact on our unaudited consolidated financial statements. Accounting standards issued but not yet adopted Leases In February 2016, the FASB issued ASU 2016-02, which requires lessees to recognize leases with terms greater than twelve months on the balance sheet as right-of-use assets and corresponding liabilities. Lessees will continue to classify leases as either operating leases, using a straight-line expense pattern, or financing leases, using a front-loaded expense pattern. The standard also requires enhanced quantitative and qualitative disclosures related to the lease arrangements. The standard is effective for us on January 1, 2019, with early adoption permitted, using a modified retrospective approach. We are evaluating the potential impact of adopting this standard by reviewing our existing lease contracts, all of which are operating leases wherein the Company is the lessee. For predominantly all of the future minimum lease payments of $17.7 million as of June 30, 2018, required under our existing operating leases (as disclosed in Note 12) and for other similar leases we may enter into prior to adopting this standard, we expect to gross up our Unaudited Consolidated Balance Sheets at their present values to recognize the right-of-use assets and lease liabilities. The quantitative impact of adopting this standard remains under evaluation; however, we do not expect material changes to the recognition of rent expense, which is included within property, office and technology expenses and related party expenses in our Unaudited Consolidated Statements of Operations. In July 2018, the FASB issued ASU 2018-10, which clarifies certain aspects of the guidance issued in ASU 2016-02. Upon adoption of this standard, we, as the lessee, will be required to reassess lease classification upon modification based on the facts and circumstances, and the modified terms and conditions, if applicable, as of the date of reassessment. The remaining provisions of the standard are either not applicable to us or already satisfied in our disclosures. The standard is effective for us on January 1, 2019, with early adoption permitted, using a modified retrospective approach. We are currently evaluating the potential impact of adopting this standard; however, we do not expect material changes to the classification of leases or to the recognition of rent expense. Measurement of credit losses on financial instruments In June 2016, the FASB issued ASU 2016-13, which is intended to better align the timing of recognition of credit losses on financial instruments with management’s expectations. The standard requires a financial asset (or group of financial assets) measured at amortized cost to be presented at the net amount expected to be collected. Management must determine expected credit losses for all financial assets held at the reporting date based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts, the latter of which broadens current guidance. The standard requires enhanced disclosures to help investors and other financial statement users to better understand the significant estimates and judgments used in estimating credit losses. The standard is effective for us on January 1, 2020, with early adoption permitted, but not before January 1, 2019, and for the majority of its provisions should be applied using a modified retrospective approach. We are currently evaluating the potential impact of adopting this standard. Improvements to nonemployee share-based payment accounting In June 2018, the FASB issued ASU 2018-07 to simplify certain aspects of the accounting for nonemployee share-based payment transactions. Under the new standard, all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor's own operations by issuing share-based payment awards are in the scope of ASC 718. Consistent with the accounting requirement for employee share-based payment awards, nonemployee share-based payment awards within the scope of ASC 718 are measured at grant-date fair value of the equity instruments, and the requirement to reassess classification of nonemployee share-based payment awards upon vesting is eliminated. The standard is effective for us on January 1, 2019, including interim periods within that fiscal year, with early adoption permitted, using a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption to remeasure equity-classified awards for which a measurement date has not been established and liability-classified awards that have not been settled by the date of adoption. We are currently evaluating the potential impact of adopting this standard; however, we do not expect adoption to have a material impact as the Company has a limited number of nonemployee share-based payment transactions outstanding and does not anticipate material nonemployee share-based payment transactions in the future. |
Earnings per Share |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share | Earnings per Share Basic earnings per share of Class A common stock is computed by dividing net income attributable to GreenSky, Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted earnings per share of Class A common stock is computed by dividing net income attributable to GreenSky, Inc., adjusted for the assumed exchange of all potentially dilutive Holdco Units for Class A common stock, by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive elements. Prior to the IPO, the GS Holdings membership structure included Class A, B, C Units and Profits Interests. The Company analyzed the calculation of earnings per unit for periods prior to the IPO and determined that it resulted in values that would not be meaningful to the users of these unaudited consolidated financial statements. Therefore, earnings per share information has not been presented for the three and six months ended June 30, 2017. The basic and diluted earnings per share period for the three and six months ended June 30, 2018, represents only the period from May 24, 2018 to June 30, 2018, which represents the period wherein we had outstanding Class A common stock. The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:
|
Fair Value of Assets and Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities | Fair Value of Assets and Liabilities We have financial assets and liabilities subject to fair value measurement, which include our loan receivables held for sale, finance charge reversal ("FCR") liability, and servicing liabilities associated with transfers of rights to previously charged-off loan receivables ("Charged-Off Receivables"). We apply the market approach, which uses observable prices and other relevant information that is generated by market transactions involving identical or comparable assets or liabilities, to value our loan receivables held for sale and the income approach, which uses valuation techniques to convert future amounts to a single, discounted present value amount, to value our FCR liability and servicing liabilities. Loan receivables held for sale Loan receivables held for sale are recorded at the lower of cost or fair value and are, therefore, measured at fair value on a nonrecurring basis. For our loan receivables held for sale, fair value approximates par value, as we have consistently sold loans for the full current balance in historical and current period transactions with federally insured banks that originate loans under the GreenSky program and any other lenders with respect to those loans (referred to henceforth as "Bank Partners"). Loan receivables held for sale are classified within Level 2 of the fair value hierarchy, as the primary component of the price is obtained from observable values of loan receivables with similar terms and characteristics sold to our Bank Partners. We have the ability to access this market, and it is the market into which these loan receivables are typically sold. Refer to Note 4 for additional information on our loan receivables held for sale. Finance charge reversals Our Bank Partners offer certain loan products that have a feature whereby the account holder is provided a promotional period to repay the loan principal balance in full without incurring a finance charge. For these loan products, we bill interest each month throughout the promotional period and, under the terms of the contracts with our Bank Partners, we are obligated to return this billed interest to the Bank Partners if an account holder pays off the loan balance in full within the promotional period. Therefore, the monthly process of billing interest on deferred loan products triggers a potential future FCR liability for the Company. The FCR component of our Bank Partner contracts qualifies as an embedded derivative. The FCR liability is carried at fair value on a recurring basis in the Unaudited Consolidated Balance Sheets and is estimated based on historical experience and management’s expectation of future FCR. The FCR liability is classified within Level 3 of the fair value hierarchy, as the primary component of the fair value is obtained from unobservable inputs based on the Company’s data, reasonably adjusted for assumptions that would be used by market participants. The FCR liability is not designated as a hedge for accounting purposes and, as such, changes in its fair value are recorded within cost of revenue in the Unaudited Consolidated Statements of Operations. Charged-off receivables Periodically, we transfer our rights to certain Charged-Off Receivables in exchange for a cash payment based on the expected recovery rate of such loan receivables, which consist primarily of previously charged-off Bank Partner loans. We have no continuing involvement with these Charged-Off Receivables other than performing reasonable servicing and collection efforts on behalf of the third parties and Bank Partners that purchased the Charged-Off Receivables. The proceeds from transfers of Charged-Off Receivables attributable to Bank Partner loans are recognized on a collected basis as reductions to cost of revenue, which reduces the fair value adjustment to the FCR liability in the period of transfer. The following table presents details of Charged-Off Receivable transfers during the periods indicated. There were no transfers of Charged-Off Receivables during the three or six months ended June 30, 2017.
Financial guarantee Under the terms of the contracts with our Bank Partners, we provide limited protection in the event of excessive Bank Partner portfolio credit losses and record a financial guarantee liability at fair value based on historical experience and the amount of current customer delinquencies expected to convert into Bank Partner portfolio credit losses. Refer to Note 12 for additional information. Servicing liabilities Based on our election to adopt the fair value method, our servicing liabilities are carried at fair value on a recurring basis within other liabilities in the Unaudited Consolidated Balance Sheets and are estimated using a discounted cash flow model. Servicing liabilities are classified within Level 3 of the fair value hierarchy, as the primary component of the fair value is obtained from unobservable inputs based on peer market data, reasonably adjusted for assumptions that would be used by market participants to service our transferred Charged-Off Receivables portfolios, for which market data is not available. Changes in the fair value of our servicing liabilities are recorded within other gains/(losses) in the Unaudited Consolidated Statements of Operations. The following table summarizes, by level within the fair value hierarchy, the carrying amounts and estimated fair values of our assets and liabilities measured at fair value on a recurring or nonrecurring basis or disclosed, but not carried, at fair value in the Unaudited Consolidated Balance Sheets as of the periods presented. There were no transfers into, out of, or between levels within the fair value hierarchy during any of the periods presented. Refer to Note 4, Note 7 and Note 8 for additional information on these assets and liabilities.
The following table presents the (increases)/decreases in fair value and Unaudited Consolidated Statements of Operations locations related to our liabilities that are measured at fair value on a recurring basis during the following periods.
The cash flow impacts of our liabilities that are measured at fair value on a recurring basis are included within net cash provided by operating activities in the Unaudited Consolidated Statements of Cash Flows. Finance charge reversals The following table reconciles the beginning and ending fair value measurements of our FCR liability, which is classified as Level 3 within the fair value hierarchy due to the use of unobservable inputs, during the periods indicated.
The following table presents the estimated reversal rate for billed interest on deferred loan products, which is the significant unobservable input used to value the Level 3 FCR liability, as of the dates indicated.
The following table demonstrates the impact on the fair value of FCR assuming a 100 basis points increase or decrease in the reversal rate assumption, while holding all other inputs constant, as of the dates indicated.
Servicing liabilities Significant assumptions used in valuing our servicing liabilities were as follows:
The following table reconciles the beginning and ending fair value measurements of our servicing liabilities associated with transferring our rights to Charged-Off Receivables, which are classified as Level 3 within the fair value hierarchy due to the use of unobservable inputs, during the periods presented. There were no such servicing liabilities during the three and six months ended June 30, 2017.
The following table presents quantitative information about the significant unobservable inputs used to value the Level 3 servicing liabilities as of the dates presented.
The following table demonstrates the impact on the fair value of servicing liabilities assuming hypothetical changes in certain inputs, while holding all other inputs constant as of the dates presented.
|
Loan Receivables Held for Sale |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Receivables Held for Sale | Loan Receivables Held for Sale The following table summarizes the activity in the balance of loan receivables held for sale at lower of cost or fair value during the periods indicated.
Recoveries of principal and finance charges and fees on previously written off loan receivables held for sale are recognized on a collected basis as other gains and interest income. The following table presents activities associated with our loan receivable sales and servicing activities during the periods indicated.
The following table presents information about the principal balances of sold loan receivables that are not recorded in our Unaudited Consolidated Balance Sheets, but with which we have a continuing involvement through our servicing arrangements with our Bank Partners. The sold loan receivables are pooled with other loans originated by the Bank Partners for purposes of determining escrow balances and incentive payments. The escrow balances represent our only direct exposure to potential losses associated with these sold loan receivables.
Accounts Receivable Accounts receivable consisted of the following as of the dates indicated.
|
Accounts Receivable |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable | Loan Receivables Held for Sale The following table summarizes the activity in the balance of loan receivables held for sale at lower of cost or fair value during the periods indicated.
Recoveries of principal and finance charges and fees on previously written off loan receivables held for sale are recognized on a collected basis as other gains and interest income. The following table presents activities associated with our loan receivable sales and servicing activities during the periods indicated.
The following table presents information about the principal balances of sold loan receivables that are not recorded in our Unaudited Consolidated Balance Sheets, but with which we have a continuing involvement through our servicing arrangements with our Bank Partners. The sold loan receivables are pooled with other loans originated by the Bank Partners for purposes of determining escrow balances and incentive payments. The escrow balances represent our only direct exposure to potential losses associated with these sold loan receivables.
Accounts Receivable Accounts receivable consisted of the following as of the dates indicated.
|
Property, Equipment and Software |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Equipment and Software | Property, Equipment and Software Property, equipment and software were as follows as of the dates indicated.
|
Borrowings |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings | Borrowings Credit Agreement In August 2017, we entered into a $450 million credit agreement (“Credit Agreement”), which provided for a $350 million term loan (“original term loan”) maturing on August 25, 2024 and a $100 million revolving loan facility maturing on August 25, 2022. Original term loan. The original term loan incurred interest, due quarterly in arrears, at an adjusted LIBOR rate, which represented the one-month LIBOR rate multiplied by the statutory reserve rate, as defined in the Credit Agreement, plus a margin of 4.00% per annum. An original issuance discount of $3,500 and debt issuance costs of $7,949 were recorded as a direct deduction from the face amount of the original term loan and were being amortized into interest expense over the term of the loan using the effective interest method. The net proceeds from the term loan of $338.6 million, along with $7.9 million of cash, were set aside for a subsequent $346.5 million payment (which is occurring in stages) to certain equity holders and a related party. With the exception of the payments to the related party, which are related party expenses, the payments were accounted for as distributions. As of June 30, 2018, $340.2 million of the reserved payment was paid in cash. The remaining $6.3 million of the reserved payment was included within other liabilities and related party liabilities in the Unaudited Consolidated Balance Sheets as of June 30, 2018. The distribution to GS Holdings unit holders and GS Holdings holders of profits interests was made on a basis generally proportionate to their equity interests in GS Holdings. GS Holdings' members approved the Credit Agreement and the distribution of the proceeds of the original term loan to the GS Holdings unit holders, holders of profits interests and a related party. The purpose of the distribution was to provide a cash return on investment to the GS Holdings members and holders of profits interests. Revolving loan facility. Under the revolving loan facility, revolving loans incur interest at our election at either (i) a base rate, which represents, for any day, a rate per annum equal to the greater of (a) the prime rate on such day, (b) the federal funds rate on such day plus 0.50%, and (c) the adjusted LIBOR for a one-month interest period on such day plus 1.00%, plus a margin of 3.00% per annum or (ii) an adjusted LIBOR rate, as discussed below, plus a margin of 4.00% per annum. If our first lien net leverage ratio, as discussed further below, is equal to or below 1.50 to 1.00, these interest margins are reduced to 2.75% and 3.75% for base rate loans and Eurodollar loans, respectively. As of June 30, 2018 and December 31, 2017, we had no borrowings under the revolving loan facility. We are required to pay a quarterly commitment fee at a per annum rate of 0.50% on the daily unused amount of the revolving loan facility, inclusive of the aggregate amount available to be drawn under all outstanding letters of credit, of which there were $10.0 million as of June 30, 2018 and $0.0 million as of December 31, 2017 as discussed further below. This rate is reduced to 0.375% for any quarterly period in which our first lien net leverage ratio is equal to or below 1.50 to 1.00. For the three months ended June 30, 2018 and 2017, we recognized $96 and $0, respectively, of commitment fees within interest expense in the Unaudited Consolidated Statements of Operations. For the six months ended June 30, 2018 and 2017, we recognized $221 and $0, respectively, of commitment fees within interest expense in the Unaudited Consolidated Statements of Operations. Amended Credit Agreement In March 2018, we amended certain terms of our Credit Agreement ("Amended Credit Agreement"). The term loan and revolving loan facility under the Amended Credit Agreement are collectively referred to as the "Credit Facility." Term loan. The Amended Credit Agreement replaced the original term loan with a $400 million term loan (“modified term loan”) and extended the maturity date to March 29, 2025. Further, the interest margin on the modified term loan was reduced to 3.25% per annum. We contemporaneously settled the outstanding principal balance on the original term loan of $349.1 million with the issuance of the $400.0 million modified term loan. An original issuance discount of $1.0 million was reported in the Unaudited Consolidated Balance Sheets as a direct deduction from the face amount of the modified term loan. Therefore, the gross proceeds of the modified term loan were $399.0 million. The proceeds from the modified term loan were primarily used to repay the outstanding principal balance on the original term loan and to pay $1.1 million of third party costs, including legal and debt arrangement costs, which were immediately expensed and recorded within general and administrative expense in the Unaudited Consolidated Statements of Operations on the modification date. The remaining $48.8 million of proceeds were used to provide for distributions to certain equity holders and a related party prior to the IPO. As of June 30, 2018, $46.9 million of the distribution was paid in cash. The remaining $1.8 million and $0.1 million of the reserved payment was included within other liabilities and related party liabilities, respectively, in the Unaudited Consolidated Balance Sheets as of June 30, 2018. Key details of the term loans are as follows:
Revolving loan facility. Under the Amended Credit Agreement, the maturity date of the $100.0 million revolving loan facility was extended to March 29, 2023. Further, the interest margin applied to revolving loans that incur interest at a base rate was modified to 2.00% per annum and the margin applied to revolving loans that incur interest at an adjusted LIBOR rate was modified to 3.00% per annum. However, if our first lien net leverage ratio is equal to or above 1.50 to 1.00, these interest margins are raised to 2.25% and 3.25%, respectively. As of June 30, 2018, we had no borrowings under the revolving loan facility. Lastly, the Amended Credit Agreement provided for a $10.0 million letter of credit, which, to the extent drawn upon, would reduce the amount of availability under the revolving loan facility by the same amount. No letters of credit were outstanding as of June 30, 2018. The Credit Agreement commitment fee rates on the revolving loan facility (inclusive of the letter of credit), as disclosed above, were not changed. Covenants The Amended Credit Agreement contains certain financial and non-financial covenants with which we must comply. The financial covenant requires a first lien net leverage ratio equal to or below 3.50 to 1.00 for any measurement date at which the principal amounts of outstanding revolving loans and letters of credit exceed 25% of the aggregate principal amount of the revolving loan facility. The first lien net leverage ratio is calculated as the ratio of (i) the aggregate principal amount of indebtedness, minus the aggregate amount of consolidated cash (exclusive of restricted cash), as of the measurement date to (ii) consolidated EBITDA, as defined in the Amended Credit Agreement, for the four prior quarters. The non-financial covenants include, among other things, restrictions on indebtedness, liens, fundamental changes to the business (such as acquisitions, mergers, liquidations or changes in the nature of the business, asset dispositions, restricted payments, transactions with affiliates and other customary matters). The Amended Credit Agreement also includes various negative covenants, including one that restricts GS Holdings from making non-tax distributions unless certain financial tests are met. In general, GS Holdings is restricted from making distributions unless (a) after giving effect to the distribution it would have, as of a measurement date, a total net leverage ratio of no more than 3.00 to 1.00, and (b) the source of such distributions is retained excess cash flow, certain equity issuance proceeds and certain other sources. We were in compliance with all covenants, both financial and non-financial, as of June 30, 2018 and December 31, 2017. The Amended Credit Agreement defines events of default, the breach of which could require early payment of all borrowings under, and termination of, the Amended Credit Agreement or similar actions. Any borrowings under the Amended Credit Agreement are unconditionally guaranteed by our subsidiaries. Further, the lenders have a security interest in substantially all of the assets of GS Holdings and the other guarantors thereunder. Initial Credit Facility On February 10, 2017, GSLLC entered into an agreement (“Initial Credit Facility Agreement”) for a two-year, $50 million bank revolving credit facility (“Initial Credit Facility”), which was expandable, upon our request and successful syndication, to $100 million. The Initial Credit Facility Agreement also allowed us to request the issuance of letters of credit denominated in United States dollars as the applicant thereof for the support of our or our subsidiaries’ obligations. In conjunction with the Initial Credit Agreement, on August 25, 2017, we terminated the Initial Credit Facility. We had no borrowings under the Initial Credit Facility, nor requests for letters of credit during the year ended December 31, 2017. During the three and six months ended June 30, 2017, we recorded commitment fees on the daily unused amount of each lender’s commitment under the Initial Credit Facility of $64 and $98, respectively, which were recorded within interest expense in the Unaudited Consolidated Statements of Operations. Further, we recorded up-front and other fees associated with the Initial Credit Facility within other assets in the Unaudited Consolidated Balance Sheet, which were amortized on a straight-line basis over the remaining term of the Initial Credit Facility into interest expense in the Unaudited Consolidated Statements of Operations. For the three and six months ended June 30, 2017, we recorded $45 and $75, respectively, of amortization of such fees within interest expense in the Unaudited Consolidated Statements of Operations. |
Other Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities | Other Liabilities The following table details the components of other liabilities in the Unaudited Consolidated Balance Sheets as of the dates indicated.
|
Noncontrolling Interests |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Noncontrolling Interest [Abstract] | |
Noncontrolling Interests | Noncontrolling Interests GreenSky, Inc. is the sole managing member of GS Holdings, and consolidates the financial results of GS Holdings. Therefore, the Company reports a noncontrolling interest based on the common units of GS Holdings held by the Continuing LLC Members. Changes in GreenSky, Inc.’s ownership interest in GS Holdings, while GreenSky, Inc. retains its controlling interest in GS Holdings, are accounted for as equity transactions. As such, future redemptions or direct exchanges of common units of GS Holdings by the Continuing LLC Members will result in a change in ownership and reduce or increase the amount recorded as noncontrolling interest and increase or decrease additional paid-in capital when GS Holdings has positive or negative net assets, respectively. As of June 30, 2018, GreenSky, Inc. had 57,650,251 shares of Class A common stock outstanding, which resulted in an equivalent amount of ownership of GS Holdings common units. When adjusted for unvested units, GreenSky Inc. had a 31.3% economic ownership interest in GS Holdings. |
Share-Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Compensation | Share-Based Compensation In anticipation of our IPO, the Company adopted the 2018 Omnibus Incentive Compensation Plan (the "2018 Plan") in April 2018. The Company reserved a total of 24,000,000 shares of Class A common stock for issuance pursuant to the 2018 Plan. The Company currently has three types of share-based compensation awards outstanding, namely, Class A common stock options, unvested Holdco Units and unvested Class A common stock awards. Class A Common Stock Options Class A common stock option ("Options") activity was as follows during the periods indicated:
Profits Interests Profits interests activity was as follows during the periods indicated:
(1) Weighted average grant-date fair value of profits interests granted during the six months ended June 30, 2018 and 2017 was $4.47 and $2.89, respectively. (2) The total fair value based on grant-date fair value of profits interests that vested was $371 and $345 during the six months ended June 30, 2018 and 2017, respectively. Unvested Holdco Units As part of the Reorganization Transactions and the IPO, 15,241,530 profits interests in GS Holdings were converted into 2,941,139 and 3,172,843 vested and unvested Holdco Units, respectively, based on the prevailing profits interests thresholds and the IPO price of $23.00 per share. The converted Holdco Units remain subject to the same service vesting requirements of the original profits interests. Unvested Holdco Units activity was as follows during the periods indicated:
Unvested Class A Common Stock Awards As part of the Reorganization Transactions and the IPO, 940,000 profits interests in GS Holdings were converted into 127,327 and 255,904 vested and unvested Class A stock awards based on the prevailing profits interests thresholds and the IPO price of $23.00 per share. The converted unvested Class A common stock awards are subject to the same service vesting requirements of the original profits interests. Unvested Class A common stock award activity was as follows during the periods indicated:
We recorded share-based compensation expense of $2,851 and $1,574 for the six months ended June 30, 2018 and 2017, respectively, which is included within compensation and benefits expense in the Unaudited Consolidated Statements of Operations. At June 30, 2018, unrecognized compensation costs related to non-vested Options totaled $7.9 million, which will be recognized over a weighted average remaining requisite service period of 4.1 years. At June 30, 2018, unrecognized compensation costs related to unvested Holdco Unit awards totaled $17.7 million, which will be recognized over a weighted average remaining requisite service period of 4.0 years. At June 30, 2018, unrecognized compensation costs related to unvested Class A common stock totaled $1.5 million, which will be recognized over a weighted average remaining requisite service period of 4.3 years. Historical information prior to the Reorganization Transactions has been restated above to account for the 10 to 1 stock split that occurred immediately prior to the IPO in connection with the Reorganization Transactions. |
Taxation |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Taxation | Taxation GreenSky, Inc. is taxed as a corporation and pays corporate federal, state and local taxes on income allocated to it from GS Holdings based upon GreenSky, Inc.’s economic interest held in GS Holdings. GS Holdings is treated as a pass-through partnership for income tax reporting purposes. GS Holdings’ members, including GreenSky, Inc., are liable for federal, state and local income taxes based on their share of GS Holdings’ pass-through taxable income. The Company’s effective tax rate for the three and six months ended June 30, 2018, was 3.8% and 2.6%, respectively, and the Company recorded $1,594 and $1,594 of income tax expense for the three and six months ended June 30, 2018, respectively. The Company’s effective tax rates for the three and six months ended June 30, 2018, was less than our combined federal and state statutory tax rate of 23.5%, primarily because the Company is not liable for income taxes on the portion of GS Holdings’ earnings that are attributable to noncontrolling interests, and prior to the Reorganization Transactions, GS Holdings earnings were completely exempt from federal corporate income taxation. The results from the three and six months ended June 30, 2017 do not reflect income tax expense, because prior to the Reorganization Transactions, the consolidated GS Holdings pass-through entity, was not subject to corporate tax. The Company regularly monitors its uncertain tax benefits, and as of June 30, 2018, there were no material uncertain tax benefits that if realized would affect the estimated annual effective tax rate, nor were there positions for which it is reasonably possible that the total amount of uncertain tax benefits will significantly increase or decrease within the next 12 months. As a result of the IPO and Reorganization Transactions, the Company recognized a net deferred tax asset in the amount of $245,836 primarily associated with the basis difference in our investment in GS Holdings. During the six months ended June 30, 2018, we also recognized $57,116 of deferred tax assets related to additional tax basis increases generated from expected future payments under a TRA with certain of the then-existing members of GS Holdings and related deductions for imputed interest on such payments. See "Tax receivable agreement liability" below for more information. We evaluate the realizability of our deferred tax assets on a quarterly basis and establish valuation allowances when it is more likely than not that all or a portion of a deferred tax asset may not be realized. As of June 30, 2018, we concluded, based on the weight of all available positive and negative evidence, that all of our deferred tax assets are more likely than not to be realized. As such, no additional valuation allowance was recognized. The Company did not recognize any change to the valuation allowance through the provision for income tax for the three or six months ended June 30, 2017, because prior to the Reorganization Transactions, GreenSky, Inc., did not have any operations or investments, and therefore, did not have any deferred tax assets. Tax receivable agreement liability Pursuant to our election under Section 754 of the Internal Revenue Code (the "Code"), we expect to obtain an increase in our share of the tax basis in the net assets of GS Holdings when Holdco Units are redeemed or exchanged by the Continuing LLC Members of GS Holdings. We intend to treat any redemptions and exchanges of Holdco Units as direct purchases of Holdco Units for U.S. federal income tax purposes. These increases in tax basis may reduce the amounts that we would otherwise pay in the future to various tax authorities. They may also decrease gains (or increase losses) on future dispositions of certain capital assets to the extent tax basis is allocated to those capital assets. On May 23, 2018, we entered into a TRA that provides for the payment by us of 85% of the amount of any tax benefits that we actually realize, or in some cases are deemed to realize, as a result of (i) increases in our share of the tax basis in the net assets of GS Holdings resulting from any redemptions or exchanges of Holdco Units and from our acquisition of the equity of certain of the Former Corporate Investors, (ii) tax basis increases attributable to payments made under the TRA, and (iii) deductions attributable to imputed interest pursuant to the TRA (the "TRA Payments"). We expect to benefit from the remaining 15% of any tax benefits that we may actually realize. The TRA Payments are not conditioned upon any continued ownership interest in GS Holdings or us. The rights of each member of GS Holdings, that is a party to the TRA, are assignable to transferees of their respective Holdco Units. As of June 30, 2018, the Company had a liability of $255.8 million related to its projected obligations under the TRA, which is captioned as tax receivable agreement liability in our Unaudited Consolidated Balance Sheet. |
Commitments, Contingencies and Guarantees |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments, Contingencies and Guarantees | Commitments, Contingencies and Guarantees Commitments We primarily lease our premises under multi-year, non-cancelable operating leases with terms expiring through 2024, exclusive of renewal option periods. Our lease agreement expiring in 2024 also contains a renewal option, at our election, to extend the lease for five consecutive three-year periods. Base rent is subject to rent escalations on each annual anniversary from the lease commencement dates. Rental payments, as well as any step rent provisions specified in the lease agreements, are aggregated and charged evenly to expense over the lease term. Certain of these operating leases contain rent holidays and tenant allowances that may be applied toward leasehold improvements or other lease concessions. Capital improvement funding and other lease concessions provided by the landlord are recorded as deferred liabilities and are amortized evenly over the lease term as a reduction of rent expense. In most circumstances, we expect that in the normal course of business, leases will be renewed or replaced by other leases. Rent expense is recognized on a straight-line basis over the life of the lease and included within property, office and technology or related party expenses in the Unaudited Consolidated Statements of Operations. Refer to Note 13 for additional information regarding office space leased from a related party. Rent expense was $812 and $750 for the three months ended June 30, 2018 and 2017, respectively. Rent expense was $1,556 and $1,475 for the six months ended June 30, 2018 and 2017, respectively. As of June 30, 2018, future minimum lease payments under our leases for the succeeding five fiscal years and thereafter are as follows:
Our transaction processor imposes certain financial covenants upon our wholly owned subsidiary, GSLLC. The financial covenants with our transaction processor apply only to GSLLC and include the following:
As of June 30, 2018, GSLLC was in compliance with all financial covenants. As of June 30, 2018, our outstanding open and unused line of credit on approved loans was $3.7 million. We have not recorded a provision for these unfunded commitments, but believe we have adequate cash on hand to fund these commitments. For certain Bank Partners, we maintain a restricted cash balance based on a contractual percentage of the total interest billed on outstanding deferred interest loans that are within the promotional period less previous FCR on such outstanding loans. As of June 30, 2018, restricted cash in the Unaudited Consolidated Balance Sheet includes $42.2 million associated with this arrangement. Contingencies In limited instances, the Company may be subject to operating losses if we make certain errors in managing credit programs and we determine that a customer is not liable for a loan originated by a Bank Partner. We evaluated this contingency in accordance with ASC 450, Contingencies, and determined that it is reasonably possible that losses could result from errors in underwriting. However, in management’s opinion, it is not possible to estimate the likelihood or range of reasonably possible future losses related to errors in underwriting based on currently available information. Therefore, we have not established a liability for this loss contingency. Further, from time to time, we place Bank Partner loans on non-accrual and non-payment status (“Pended Status”) while we investigate consumer loan balance inquiries, which may arise from disputed charges related to work performed by third-party merchants. As of June 30, 2018, Bank Partner loan balances in Pended Status were $14.2 million. While it is management’s expectation that most of these loan balance inquiries will be resolved without incident, in certain instances we may determine that it is appropriate for the Company to permanently reverse the loan balance and assume the economic responsibility for the loan balance itself. We record a liability for these instances. As of June 30, 2018, our liability for potential Pended Status future losses was $2.6 million. From time to time, we may become a party to civil claims and lawsuits. As of June 30, 2018, we were not a party as a defendant to any litigation that we believed was material to our operations or results. Financial guarantees Under the terms of the contracts with our Bank Partners, a contractual percentage of the Bank Partners’ monthly originations and month-end outstanding portfolio balance is held and maintained in restricted, interest-bearing escrow accounts to serve as limited protection to the Bank Partners in the event of excess Bank Partner portfolio credit losses. The Company’s maximum exposure to Bank Partner portfolio credit losses is limited to the contractual restricted cash balance, which was $72.7 million as of June 30, 2018. The recorded fair value of the financial guarantee related to these contracts was $0.6 million as of June 30, 2018, which was recorded within other liabilities in the Unaudited Consolidated Balance Sheets. Recorded financial guarantees are typically settled within one year of the initial measurement of the liability. In determining the measured liabilities, we consider a variety of factors, including historical experience and management’s expectations of current customer delinquencies converting into Bank Partner portfolio losses. |
Related Party Transactions |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions | Related Party Transactions We lease office space from a related party under common management control for which rent expenses are recognized within related party expenses in the Unaudited Consolidated Statements of Operations. Total rent expenses related to this office space were $441 and $372 for the three months ended June 30, 2018 and 2017, respectively. Total rent expenses related to this office space were $813 and $745 for the six months ended June 30, 2018 and 2017, respectively. As of June 30, 2018, a $300 tenant allowance associated with this lease was outstanding, which is presented within related party receivables in the Unaudited Consolidated Balance Sheets. We entered into loan agreements, most of which are non-interest bearing, with certain non-executive employees for which the remaining outstanding balances will be forgiven ratably over designated periods based on continual employment with the Company. As of June 30, 2018 and December 31, 2017, the remaining outstanding balances on these loan agreements were $35 and $210, respectively, which are presented within related party receivables in the Unaudited Consolidated Balance Sheets. Equity-based payments to non-employees resulted in related party expenses for the three months ended June 30, 2018 and 2017, of $0 and $95, respectively. Equity-based payments to non-employees resulted in related party expenses for the six months ended June 30, 2018 and 2017, of $0 and $190, respectively. In May 2018, we declared a special operating distribution of $26.2 million. As of June 30, 2018, $25.1 million of the declared distribution was paid in cash, including $1.0 million to an affiliate of a related party. The remaining portion of the declared distribution will be paid in stages upon vesting events, and is recorded within related party liabilities ($0.2 million) and other liabilities ($0.9 million) in the Unaudited Consolidated Balance Sheets as of June 30, 2018. In August 2017, we incurred fees of $2.6 million due to an affiliate of one of the members of the board of managers in connection with finalizing our August 2017 term loan transaction. These costs were not directly attributable to the original term loan and were, therefore, expensed as incurred, rather than deferred against the term loan balance. The unpaid portion of these fees of $0.5 million is recorded within related party liabilities in the Unaudited Consolidated Balance Sheets as of June 30, 2018. In November 2016, we executed a $20.0 million Bank Partner agreement (“2016 Agreement”) with affiliates of two members of our Board of Directors. The agreement was structured similarly to the origination and servicing arrangements with the other Bank Partners, wherein the Company is required to hold restricted cash based on monthly originations and the month-end outstanding portfolio balance. In June 2018, the outstanding loans owned by this related party were sold to another Bank Partner, which is not a related party, and continue to be serviced by us. In connection with that loan sale, the related party financing partner ended its servicing agreement with us, and as such, as of June 30, 2018, we no longer have any related party financing partner agreements. We are entitled to collect fixed servicing fees in conjunction with the 2016 Agreement. As of June 30, 2018, and December 31, 2017, our related party financing partners had committed balances in the aggregate of $0.0 million and $11.7 million, respectively. Unaudited Consolidated Balance Sheets effects associated with our related party financing partners were as follows at the dates indicated:
Unaudited Consolidated Statements of Operations effects associated with our related party financing partners were as follows during the periods indicated, and includes the income related impact of our two previous related party financing arrangements that were terminated in June 2018 and June 2017, respectively.
|
Segment Reporting |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting We conduct our operations through a single operating segment and, therefore, one reportable segment. Operating segments are revenue-generating components of a company for which separate financial information is internally produced for regular use by the Chief Operating Decision Maker (“CODM”) to allocate resources and assess the performance of the business. Our CODM uses a variety of measures to assess the performance of the business; however, detailed profitability information of the nature that could be used to allocate resources and assess the performance of the business are managed and reviewed for the Company as a whole. There are no significant concentrations by state or geographical location, nor are there any significant individual customer concentrations by balance. |
Variable Interest Entities |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Variable Interest Entities | Variable Interest Entities Upon completion of our IPO, GreenSky, Inc. became the managing member of GS Holdings with 100% of the management and voting power in GS Holdings. In its capacity as managing member, GreenSky, Inc. has the sole authority to make decisions on behalf of GS Holdings and bind GS Holdings to signed agreements. Further, GS Holdings maintains separate capital accounts for its investors as a mechanism for tracking earnings and subsequent distribution rights. Accordingly, management concluded that GS Holdings is determined to be a limited partnership or similar legal entity as contemplated in ASC 810. Furthermore, management concluded that GreenSky, Inc. is GS Holdings' primary beneficiary. As the primary beneficiary, GreenSky, Inc. consolidates the results of GS Holdings for financial reporting purposes under the variable interest consolidation model guidance in ASC 810. GreenSky, Inc.’s relationship with GS Holdings results in no recourse to the general credit of GreenSky, Inc. GS Holdings and its consolidated subsidiaries represents GreenSky, Inc.’s sole investment. GreenSky, Inc. shares in the income and losses of GS Holdings in direct proportion to GreenSky, Inc.’s ownership percentage. Further, GreenSky, Inc. has no contractual requirement to provide financial support to GS Holdings. Below are tabular disclosures, which give insight into how GS Holdings affects GreenSky, Inc.’s financial position, performance and cash flows. Prior to the IPO and Reorganization Transactions, GreenSky, Inc. was not impacted by GS Holdings, and therefore 2017 periods were not presented below. The following table presents the balances related to GS Holdings that are included on the Unaudited Consolidated Balance Sheets as well as GreenSky, Inc.'s interest in the variable interest entity ("VIE") at June 30, 2018.
The following table reflects the impact of consolidation of GS Holdings into the Unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2018.
The following table reflects the cash flow impact of GS Holdings on the Unaudited Consolidated Statement of Cash Flows during the six months ended June 30, 2018:
|
Temporary Equity |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Temporary Equity Disclosure [Abstract] | |
Temporary Equity | Temporary Equity Prior to the IPO and Reorganization Transactions, GreenSky Holdings, LLC had outstanding Class B and Class C Preferred Units, which were accounted for as temporary equity because of redemption preferences. The redemption preferences were waived on both the Class B and Class C Preferred Units in conjunction with the IPO, and therefore temporary equity has a balance of $0 as of June 30, 2018. Below are more details on the accounting treatment prior to the IPO and Reorganization Transactions. Class B Preferred Units Prior to the IPO, Class B unit holders collectively were entitled to a liquidation preference prior to any distribution to the holders of any other equity securities, which liquidation preference became null and void upon consummation of the IPO. Accordingly, as of June 30, 2018, the Class B liquidation preference is of no further effect because of the IPO. As of December 31, 2017, the redemption amount of the Class B preferred units, which was adjusted for non-tax GS Holdings member distributions, was $215.8 million. The liquidation preference was further adjusted for non-tax GS Holdings distributions during 2018 prior to the IPO. Class C Preferred Units Prior to the IPO, Class C-1 and C-2 unit holders collectively were entitled to a liquidation preference prior to any distribution to Class A unit holders, but in the event of an initial public offering, the Class C units automatically convert into GS Holdings Class A units immediately prior to the initial public offering. Accordingly, as of June 30, 2018, Class C-1 and C-2 liquidation preferences are of no further effect because of the IPO. As of December 31, 2017, the redemption amounts of the Class C-1 and Class C-2 preferred units, which were adjusted for non-tax GS Holdings member distributions, were $191.4 million for Class C-1 preferred units and $43.0 million for Class C-2 preferred units. The liquidation preferences were further adjusted for non-tax GS Holdings distributions during 2018 prior to the IPO. |
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Management of the Company performed an evaluation of subsequent events through August 10, 2018, which is the date the financial statements were issued. No subsequent events were noted in management’s evaluation that would require disclosure. |
Organization, Basis of Presentation and New Accounting Standards (Policies) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization | Organization GreenSky, Inc. (or the "Company," "we" or "our") was formed as a Delaware corporation on July 12, 2017. The Company was formed for the purpose of completing an IPO of its Class A common stock and certain Reorganization Transactions, as further described below, in order to carry on the business of GreenSky Holdings, LLC (“GS Holdings”) and its consolidated subsidiaries. GS Holdings, a holding company with no operating assets or operations, was organized in August 2017. On August 24, 2017, GS Holdings acquired a controlling interest in GreenSky LLC ("GSLLC"), a Georgia limited liability company, which is an operating entity. Common membership interests of GS Holdings, are referred to as "Holdco Units." Immediately prior to our IPO, (i) the operating agreement of GS Holdings (the "GS Holdings Agreement") was amended and restated to, among other things, modify its capital structure by replacing the different classes of membership interests and profits interests with Holdco Units; (ii) we issued to each of the Continuing LLC Members (as defined below) a number of shares of GreenSky, Inc. Class B common stock equal to the number of Holdco Units held by it (other than the Holdco Units that were exchanged in connection with the IPO), for consideration in the amount of $0.001 per share of Class B common stock; (iii) certain Holdco Units were contributed to GreenSky, Inc. in exchange for shares of our Class A common stock; (iv) equity holders of the Former Corporate Investors (as defined below) contributed their equity in the Former Corporate Investors to GreenSky, Inc. in exchange for shares of our Class A common stock and the right to certain payments under the Tax Receivable Agreement (“TRA”), and Former Corporate Investors merged with and into subsidiaries of GreenSky, Inc.; (v) outstanding options to acquire Class A units of GS Holdings were equitably adjusted so that they are exercisable for shares of Class A common stock; and (vi) outstanding warrants to acquire Class A units of GS Holdings were equitably adjusted pursuant to their terms so that they are exercisable for Holdco Units (and an equal number of shares of Class B common stock). We refer to these transactions collectively as the “Reorganization Transactions”. The Reorganization Transactions are more fully described in our final IPO prospectus dated May 23, 2018 filed with the United States Securities and Exchange Commission on May 25, 2018 (the "Final IPO Prospectus"). Following the Reorganization Transactions, the Original GS Equity Owners (other than the Former Corporate Investors) and certain Original Profits Interests Holders, which we collectively refer to as the "Continuing LLC Members," continue to own Holdco Units. Original GS Equity Owners refers to the owners of units of GS Holdings prior to the Reorganization Transactions. Former Corporate Investors refers to certain of the Original GS Equity Owners that merged with and into one or more subsidiaries of GreenSky, Inc. in connection with the Reorganization Transactions, which was accounted for as a common control transaction and had no material impact on the net assets of the Company. Original Profits Interests Holders refers to the owners of profits interests in GS Holdings prior to the Reorganization Transactions. On May 24, 2018, the Company's Class A common stock commenced trading on the NASDAQ Stock Market in connection with its IPO of 43,700,000 shares of its Class A common stock at a public offering price of $23.00 per share, receiving approximately $954.8 million in net proceeds, after deducting underwriting discounts and commissions (but not including other offering costs), which were used to purchase 2,426,198 shares of Class A common stock and 41,273,802 newly-issued GS Holdings common units at a price per unit equal to the price per share of Class A common stock sold in the IPO, less underwriting discounts and commissions. The newly-issued GS Holdings common units were sold by Continuing LLC Members, which we also refer to as "Exchanging Members." Pursuant to an "Exchange Agreement," the Exchanging Members can exchange their Holdco Units (with automatic cancellation of an equal number of shares of Class B common stock) for shares of our Class A common stock on a one-for-one basis, subject to customary adjustments, or for cash (based on the market price of the shares of Class A common stock), at our option (such determination to be made by the disinterested members of our board of directors). The IPO and Reorganization Transactions resulted in the Company becoming the sole managing member of GS Holdings. As the sole managing member of GS Holdings, we operate and control all of GS Holdings’ operations and, through GS Holdings and its subsidiaries, conduct GS Holdings’ business. As of June 30, 2018, the Company had an economic interest in GS Holdings of 31.3%. The Company consolidates the financial results of GS Holdings and reports a noncontrolling interest in its unaudited consolidated financial statements representing the GS Holdings interests held by Continuing LLC Members. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation | Basis of Presentation Our independent registered public accounting firm has not audited our accompanying interim financial statements. We derived the Unaudited Consolidated Balance Sheet at June 30, 2018, from the audited Consolidated Financial Statements included in our Final IPO Prospectus. In the opinion of our management, the Unaudited Consolidated Financial Statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of our statements of operations for the three and six months ended June 30, 2018 and June 30, 2017, our balance sheets at June 30, 2018 and December 31, 2017, and our cash flows for the six months ended June 30, 2018 and June 30, 2017. We have condensed or omitted certain notes and other information from the interim financial statements presented in this Quarterly Report on Form 10-Q. Therefore, these interim statements should be read in conjunction with our Final IPO Prospectus. The results for the three and six months ended June 30, 2018, are not necessarily indicative of results that may be expected for the full year. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with United States generally accepted accounting principles ("GAAP"), requires that management make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Such estimates and assumptions include, but are not limited to, those that relate to fair value measurements, share based compensation and income taxes. In developing estimates and assumptions, management uses all available information; however, actual results could materially differ from those estimates and assumptions. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recently Adopted or Issued Accounting Standards and Accounting Standards Issued but Not Yet Adopted | Recently Adopted or Issued Accounting Standards Revenue from contracts with customers In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09 to clarify the principles for recognizing revenue and to develop a common revenue standard, which is codified in ASC Topic 606, Revenue from Contracts with Customers. Under this new standard, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The FASB also issued several updates to ASU 2014-09. We elected to early adopt this standard and to apply its provisions as of January 1, 2017 to all open contracts existing as of that date using the modified retrospective approach. We determined that the cumulative effect of initially applying the new revenue standard as an adjustment to the opening balance of retained earnings was immaterial. Further, our adoption of the new standard did not have a material impact on any balance sheet or income statement line items in the period of adoption and, as such, we did not record any adjustments to the consolidated financial statements related to our adoption of this standard. Disaggregated revenue Revenue disaggregated by type of service was as follows for the periods presented:
We have no remaining performance obligations as of June 30, 2018. No assets were recognized from the costs to obtain or fulfill a contract with a customer as of June 30, 2018 or December 31, 2017. Recognition and measurement of financial assets and financial liabilities In January 2016, the FASB issued ASU 2016-01 to address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. We adopted the standard for the reporting period beginning January 1, 2018. As a result of adopting the standard, we eliminated the disclosure requirement of the methods and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet, which applies to our fair value of term loan disclosure in Note 3. The remaining provisions of the standard were either not applicable to us or already satisfied in our disclosures. Therefore, our adoption of this standard did not have any impact on our unaudited consolidated financial statements. Improvements to employee share-based payment accounting In March 2016, the FASB issued ASU 2016-09 to simplify certain aspects of the accounting for share-based payment transactions. Under the new standard, all excess tax benefits and tax deficiencies should be recognized as income tax benefit or expense, respectively, in the income statement when stock awards vest or are settled. In addition, the standard eliminates the requirement to reclassify cash flows related to excess tax benefits from operating activities to financing activities on the statements of cash flows, increases the threshold for withholding an employee’s vested shares for tax-withholding purposes without triggering liability accounting and clarifies that cash payments made by an employer to tax authorities on an employee’s behalf when directly withholding shares for tax-withholding purposes should be presented as a financing activity on the statement of cash flows. The standard also provides an accounting policy election to account for forfeitures as they occur rather than to estimate the number of awards that are expected to vest. We adopted the standard for the reporting period beginning January 1, 2017. The provisions related to excess tax benefits or deficiencies from share-based award activity became applicable for us following the IPO and Reorganization Transactions. We also elected to retain our existing accounting policy election to estimate award forfeitures. Scope of modification accounting In May 2017, the FASB issued ASU 2017-09 to provide clarity and reduce both diversity in practice and the cost and complexity to an entity when applying the guidance in ASC 718, Compensation—Stock Compensation, to a change in the terms or conditions of a share-based payment award. The standard provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. We adopted the standard for the reporting period beginning January 1, 2018, and will apply its provisions prospectively to any award modified on or after the adoption date. Our adoption of this standard did not have any impact on our unaudited consolidated financial statements. Accounting standards issued but not yet adopted Leases In February 2016, the FASB issued ASU 2016-02, which requires lessees to recognize leases with terms greater than twelve months on the balance sheet as right-of-use assets and corresponding liabilities. Lessees will continue to classify leases as either operating leases, using a straight-line expense pattern, or financing leases, using a front-loaded expense pattern. The standard also requires enhanced quantitative and qualitative disclosures related to the lease arrangements. The standard is effective for us on January 1, 2019, with early adoption permitted, using a modified retrospective approach. We are evaluating the potential impact of adopting this standard by reviewing our existing lease contracts, all of which are operating leases wherein the Company is the lessee. For predominantly all of the future minimum lease payments of $17.7 million as of June 30, 2018, required under our existing operating leases (as disclosed in Note 12) and for other similar leases we may enter into prior to adopting this standard, we expect to gross up our Unaudited Consolidated Balance Sheets at their present values to recognize the right-of-use assets and lease liabilities. The quantitative impact of adopting this standard remains under evaluation; however, we do not expect material changes to the recognition of rent expense, which is included within property, office and technology expenses and related party expenses in our Unaudited Consolidated Statements of Operations. In July 2018, the FASB issued ASU 2018-10, which clarifies certain aspects of the guidance issued in ASU 2016-02. Upon adoption of this standard, we, as the lessee, will be required to reassess lease classification upon modification based on the facts and circumstances, and the modified terms and conditions, if applicable, as of the date of reassessment. The remaining provisions of the standard are either not applicable to us or already satisfied in our disclosures. The standard is effective for us on January 1, 2019, with early adoption permitted, using a modified retrospective approach. We are currently evaluating the potential impact of adopting this standard; however, we do not expect material changes to the classification of leases or to the recognition of rent expense. Measurement of credit losses on financial instruments In June 2016, the FASB issued ASU 2016-13, which is intended to better align the timing of recognition of credit losses on financial instruments with management’s expectations. The standard requires a financial asset (or group of financial assets) measured at amortized cost to be presented at the net amount expected to be collected. Management must determine expected credit losses for all financial assets held at the reporting date based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts, the latter of which broadens current guidance. The standard requires enhanced disclosures to help investors and other financial statement users to better understand the significant estimates and judgments used in estimating credit losses. The standard is effective for us on January 1, 2020, with early adoption permitted, but not before January 1, 2019, and for the majority of its provisions should be applied using a modified retrospective approach. We are currently evaluating the potential impact of adopting this standard. Improvements to nonemployee share-based payment accounting In June 2018, the FASB issued ASU 2018-07 to simplify certain aspects of the accounting for nonemployee share-based payment transactions. Under the new standard, all share-based payment transactions in which a grantor acquires goods or services to be used or consumed in a grantor's own operations by issuing share-based payment awards are in the scope of ASC 718. Consistent with the accounting requirement for employee share-based payment awards, nonemployee share-based payment awards within the scope of ASC 718 are measured at grant-date fair value of the equity instruments, and the requirement to reassess classification of nonemployee share-based payment awards upon vesting is eliminated. The standard is effective for us on January 1, 2019, including interim periods within that fiscal year, with early adoption permitted, using a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption to remeasure equity-classified awards for which a measurement date has not been established and liability-classified awards that have not been settled by the date of adoption. We are currently evaluating the potential impact of adopting this standard; however, we do not expect adoption to have a material impact as the Company has a limited number of nonemployee share-based payment transactions outstanding and does not anticipate material nonemployee share-based payment transactions in the future. |
Organization, Basis of Presentation and New Accounting Standards (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of cash and cash equivalents | The following table provides a reconciliation of cash and restricted cash reported within the Unaudited Consolidated Balance Sheets to the total included within the Unaudited Consolidated Statements of Cash Flows as of the periods indicated.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of restricted cash | The following table provides a reconciliation of cash and restricted cash reported within the Unaudited Consolidated Balance Sheets to the total included within the Unaudited Consolidated Statements of Cash Flows as of the periods indicated.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue disaggregated by type of service | Revenue disaggregated by type of service was as follows for the periods presented:
|
Earnings per Share (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and diluted earnings per share | The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted earnings per share of Class A common stock:
Shares of the Company’s Class B common stock do not participate in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings per share of Class B common stock under the two-class method has not been presented. |
Fair Value of Assets and Liabilities (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Charged-Off Receivable transfers | The following table presents details of Charged-Off Receivable transfers during the periods indicated. There were no transfers of Charged-Off Receivables during the three or six months ended June 30, 2017.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying amounts and estimated fair values of assets and liabilities measured at fair value on a recurring or nonrecurring basis | The following table summarizes, by level within the fair value hierarchy, the carrying amounts and estimated fair values of our assets and liabilities measured at fair value on a recurring or nonrecurring basis or disclosed, but not carried, at fair value in the Unaudited Consolidated Balance Sheets as of the periods presented. There were no transfers into, out of, or between levels within the fair value hierarchy during any of the periods presented. Refer to Note 4, Note 7 and Note 8 for additional information on these assets and liabilities.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Increases)/decreases in fair value and locations related to liabilities measured at fair value on a recurring basis | The following table presents the (increases)/decreases in fair value and Unaudited Consolidated Statements of Operations locations related to our liabilities that are measured at fair value on a recurring basis during the following periods.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of the beginning and ending fair value measurements of FCR Liability | The following table reconciles the beginning and ending fair value measurements of our FCR liability, which is classified as Level 3 within the fair value hierarchy due to the use of unobservable inputs, during the periods indicated.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant unobservable inputs used to value Level 3 FCR liability | The following table presents the estimated reversal rate for billed interest on deferred loan products, which is the significant unobservable input used to value the Level 3 FCR liability, as of the dates indicated.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Servicing liabilities and unobservable inputs | The following table reconciles the beginning and ending fair value measurements of our servicing liabilities associated with transferring our rights to Charged-Off Receivables, which are classified as Level 3 within the fair value hierarchy due to the use of unobservable inputs, during the periods presented. There were no such servicing liabilities during the three and six months ended June 30, 2017.
The following table presents quantitative information about the significant unobservable inputs used to value the Level 3 servicing liabilities as of the dates presented.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impact on the fair value of liabilities assuming hypothetical changes in certain inputs | The following table demonstrates the impact on the fair value of servicing liabilities assuming hypothetical changes in certain inputs, while holding all other inputs constant as of the dates presented.
The following table demonstrates the impact on the fair value of FCR assuming a 100 basis points increase or decrease in the reversal rate assumption, while holding all other inputs constant, as of the dates indicated.
|
Loan Receivables Held for Sale (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in the balance of loan receivables held for sale | The following table summarizes the activity in the balance of loan receivables held for sale at lower of cost or fair value during the periods indicated.
Accounts receivable consisted of the following as of the dates indicated.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activities associated with loan receivable sales and servicing activities | The following table presents activities associated with our loan receivable sales and servicing activities during the periods indicated.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Principal balances of sold loan receivables | The following table presents information about the principal balances of sold loan receivables that are not recorded in our Unaudited Consolidated Balance Sheets, but with which we have a continuing involvement through our servicing arrangements with our Bank Partners. The sold loan receivables are pooled with other loans originated by the Bank Partners for purposes of determining escrow balances and incentive payments. The escrow balances represent our only direct exposure to potential losses associated with these sold loan receivables.
|
Accounts Receivable (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in the balance of loan receivables held for sale | The following table summarizes the activity in the balance of loan receivables held for sale at lower of cost or fair value during the periods indicated.
Accounts receivable consisted of the following as of the dates indicated.
|
Property, Equipment and Software (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Equipment and Software | Property, equipment and software were as follows as of the dates indicated.
|
Borrowings (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Key details of the term loans | Key details of the term loans are as follows:
|
Other Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities | The following table details the components of other liabilities in the Unaudited Consolidated Balance Sheets as of the dates indicated.
|
Share-Based Compensation (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation, Stock Options, Activity | Class A common stock option ("Options") activity was as follows during the periods indicated:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value | The aggregate intrinsic value and weighted average remaining contractual terms of Options outstanding and Options exercisable were as follows as of June 30, 2018:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Share-based Compensation, Activity | Profits interests activity was as follows during the periods indicated:
(1) Weighted average grant-date fair value of profits interests granted during the six months ended June 30, 2018 and 2017 was $4.47 and $2.89, respectively. (2) The total fair value based on grant-date fair value of profits interests that vested was $371 and $345 during the six months ended June 30, 2018 and 2017, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonvested Share Activity | Unvested Holdco Units activity was as follows during the periods indicated:
Unvested Class A common stock award activity was as follows during the periods indicated:
|
Commitments, Contingencies and Guarantees (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Minimum Rental Payments for Operating Leases | As of June 30, 2018, future minimum lease payments under our leases for the succeeding five fiscal years and thereafter are as follows:
|
Related Party Transactions (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Related Party Transactions |
Unaudited Consolidated Balance Sheets effects associated with our related party financing partners were as follows at the dates indicated:
he remaining outstanding balances on these loan agreements were $35 and $210, respectively, which are presented within related party receivables in the Unaudited Consolidated Balance Sheets. |
Variable Interest Entities (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Variable Interest Entities | Below are tabular disclosures, which give insight into how GS Holdings affects GreenSky, Inc.’s financial position, performance and cash flows. Prior to the IPO and Reorganization Transactions, GreenSky, Inc. was not impacted by GS Holdings, and therefore 2017 periods were not presented below. The following table presents the balances related to GS Holdings that are included on the Unaudited Consolidated Balance Sheets as well as GreenSky, Inc.'s interest in the variable interest entity ("VIE") at June 30, 2018.
The following table reflects the impact of consolidation of GS Holdings into the Unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2018.
The following table reflects the cash flow impact of GS Holdings on the Unaudited Consolidated Statement of Cash Flows during the six months ended June 30, 2018:
|
Organization, Basis of Presentation and New Accounting Standards - Cash and restricted cash (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash | $ 236,629 | $ 224,614 | $ 107,087 | |
Restricted cash | 142,542 | 129,224 | 103,569 | |
Cash and restricted cash in Unaudited Consolidated Statements of Cash Flows | $ 379,171 | $ 353,838 | $ 210,656 | $ 228,114 |
Organization, Basis of Presentation and New Accounting Standards - Revenue disaggregated by type of service (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Disaggregation of Revenue [Line Items] | ||||
Total revenue | $ 105,704 | $ 82,420 | $ 191,030 | $ 147,757 |
Transaction fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenue | 90,197 | 71,452 | 161,137 | 126,373 |
Merchant fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenue | 75,576 | 59,709 | 134,941 | 105,768 |
Interchange fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenue | 14,621 | 11,743 | 26,196 | 20,605 |
Servicing and other | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenue | 15,507 | 10,968 | 29,893 | 21,384 |
Servicing fees | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenue | 15,458 | 10,887 | 29,789 | 21,174 |
Other | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenue | $ 49 | $ 81 | $ 104 | $ 210 |
Fair Value of Assets and Liabilities - Charged-Off Receivable transfers (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Transfer of Financial Assets Accounted for as Sales [Line Items] | |||
Aggregate Unpaid Balance | $ 37,593 | $ 76,178 | |
Proceeds | 5,038 | 10,171 | |
Amount recovered on transferred Charged-Off Receivables | 3,461 | 6,680 | |
Bank Partner loans | |||
Transfer of Financial Assets Accounted for as Sales [Line Items] | |||
Aggregate Unpaid Balance | 37,469 | 74,895 | |
Proceeds | 5,021 | 10,000 | |
Loan receivables held for sale | |||
Transfer of Financial Assets Accounted for as Sales [Line Items] | |||
Aggregate Unpaid Balance | 124 | 1,283 | |
Proceeds | $ 17 | $ 171 | $ 0 |
Fair Value of Assets and Liabilities - Carrying amounts and estimated fair values of assets and liabilities measured at fair value on a recurring or nonrecurring basis (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Liabilities: | ||
Finance charge reversal liability | $ 107,047 | $ 94,148 |
Carrying Value | Measured at fair value on a nonrecurring basis | Level 2 | ||
Assets: | ||
Loan receivables held for sale, net | 43,489 | 73,606 |
Carrying Value | Measured at fair value on a recurring basis | Level 2 | ||
Liabilities: | ||
Term loan | 387,979 | 338,263 |
Carrying Value | Measured at fair value on a recurring basis | Level 3 | ||
Liabilities: | ||
Finance charge reversal liability | 107,047 | 94,148 |
Servicing liability | 2,272 | 2,071 |
Fair Value | Measured at fair value on a nonrecurring basis | Level 2 | ||
Assets: | ||
Loan receivables held for sale, net | 44,294 | 74,190 |
Fair Value | Measured at fair value on a recurring basis | Level 2 | ||
Liabilities: | ||
Term loan | 398,037 | 345,820 |
Fair Value | Measured at fair value on a recurring basis | Level 3 | ||
Liabilities: | ||
Finance charge reversal liability | 107,047 | 94,148 |
Servicing liability | $ 2,272 | $ 2,071 |
Fair Value of Assets and Liabilities - (Increases)/decreases in fair value and locations related to liabilities measured at fair value on a recurring basis (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Cost of revenue (FCR liability) | ||||
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Line Items] | ||||
(Increase)/decrease in liabilities | $ (19,226) | $ (11,980) | $ (40,736) | $ (25,449) |
Other gains/(losses) (Servicing liabilities) | ||||
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Line Items] | ||||
(Increase)/decrease in liabilities | $ (85) | $ 0 | $ (201) | $ 0 |
Fair Value of Assets and Liabilities - Reconciliation of the beginning and ending fair value measurements of FCR Liability (Details) - Finance charge reversals - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation | ||||
Beginning balance | $ 100,913 | $ 73,181 | $ 94,148 | $ 68,064 |
Receipts | 33,742 | 23,920 | 61,835 | 44,339 |
Settlements | (46,834) | (32,762) | (89,672) | (61,533) |
Fair value changes recognized in cost of revenue | 19,226 | 11,980 | 40,736 | 25,449 |
Ending balance | $ 107,047 | $ 76,319 | $ 107,047 | $ 76,319 |
Fair Value of Assets and Liabilities - Significant unobservable inputs used to value Level 3 FCR liability (Details) |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Minimum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Reversal rate | 0.860 | 0.855 |
Maximum | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Reversal rate | 0.983 | 0.980 |
Weighted average | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
Reversal rate | 0.897 | 0.890 |
Fair Value of Assets and Liabilities - Impact on the fair value of liabilities assuming hypothetical changes in certain inputs (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Increase/(Decrease) in Fair Value of Servicing Liabilities | ||
Impact of 100 basis point increase in reversal rate | $ 1,932 | $ 1,586 |
Impact of 100 basis point decrease in reversal rate | (1,833) | (1,524) |
Cost of servicing sensitivity: | ||
Increase of 10 basis points | 364 | 331 |
Decrease of 10 basis points | (364) | (331) |
Discount rate sensitivity: | ||
Increase of 1% | (26) | (25) |
Decrease of 1% | 27 | 26 |
Recovery period sensitivity: | ||
Increase of one year | 380 | 316 |
Decrease of one year | $ (422) | $ (351) |
Fair Value of Assets and Liabilities - Additional information (Narrative) (Details) - USD ($) |
6 Months Ended | |||
---|---|---|---|---|
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
Jun. 30, 2017 |
|
Fair Value Disclosures [Abstract] | ||||
Period after which collection efforts will cease | 5 years | |||
Servicing liabilities | $ 2,272,000 | $ 2,187,000 | $ 2,071,000 | $ 0 |
Fair Value of Assets and Liabilities - Servicing liabilities and unobservable inputs (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 12 Months Ended |
---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Servicing Liability at Fair Value, Amount | |||
Beginning balance | $ 2,187 | $ 2,071 | |
Initial obligation from transfer of Charged-Off Receivables | 450 | 911 | |
Change in inputs or assumptions used in the valuation model | 0 | 0 | |
Other changes in fair value | (365) | (710) | |
Ending balance | $ 2,272 | $ 2,272 | $ 2,071 |
Servicing Liabilities at Fair Value [Line Items] | |||
Cost of servicing (basis points) | 0.625% | 0.625% | |
Discount rate | 18.00% | 18.00% | |
Weighted Average | |||
Servicing Liabilities at Fair Value [Line Items] | |||
Cost of servicing (basis points) | 0.625% | 0.625% | |
Discount rate | 18.00% | 18.00% | |
Recovery period | 4 years 4 months 24 days | 4 years 9 months 18 days | |
Minimum | |||
Servicing Liabilities at Fair Value [Line Items] | |||
Recovery period | 4 years 1 month 6 days | 4 years 7 months 6 days | |
Maximum | |||
Servicing Liabilities at Fair Value [Line Items] | |||
Recovery period | 4 years 10 months 24 days | 4 years 10 months 24 days |
Loan Receivables Held for Sale - Activity in the balance of loan receivables held for sale (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 27, 2018 |
May 21, 2018 |
Jun. 29, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Loans Receivable Held-for-sale, Net, Reconciliation to Cash Flow | |||||||
Beginning balance | $ 73,606 | $ 41,268 | |||||
Additions | 43,085 | 73,235 | |||||
Proceeds from sales and customer payments | (71,687) | (28,691) | |||||
Gain/(loss) on sold loan receivables held for sale | 0 | (88) | |||||
Decrease/(increase) in valuation allowance | (220) | 0 | |||||
Transfers | 24 | (1,688) | |||||
Write offs and other | (1,319) | (1,786) | |||||
Ending balance | $ 43,489 | $ 82,250 | 43,489 | 82,250 | |||
Sales of loans | $ 50,614 | $ 9,552 | $ 17,900 | 60,166 | 17,900 | 60,166 | 17,900 |
Recovery payments received | 17 | $ 104 | 33 | 189 | |||
Proceeds | 5,038 | 10,171 | |||||
Loan receivables held for sale | |||||||
Loans Receivable Held-for-sale, Net, Reconciliation to Cash Flow | |||||||
Proceeds | $ 17 | $ 171 | $ 0 |
Loan Receivables Held for Sale - Activities associated with loan receivable sales and servicing activities (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Jun. 27, 2018 |
May 21, 2018 |
Jun. 29, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Receivables [Abstract] | |||||||
Gain/(loss) on sold loan receivables held for sale | $ 0 | $ (88) | $ 0 | $ (88) | |||
Cash Flows | |||||||
Sales of loans | $ 50,614 | $ 9,552 | $ 17,900 | 60,166 | 17,900 | 60,166 | 17,900 |
Servicing fees | $ 533 | $ 811 | $ 1,099 | $ 1,711 |
Loan Receivables Held for Sale - Principal balances of sold loan receivables (Details) - Bank Partners - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Qualitative and Quantitative Information, Transferor's Continuing Involvement [Line Items] | |||||
Total principal balance | $ 322,661 | $ 322,661 | $ 305,748 | ||
Delinquent loans (unpaid principal balance) | 14,926 | 14,926 | $ 20,409 | ||
Net charge-offs (unpaid principal balance) | $ 1,787 | $ 1,353 | $ 4,712 | $ 3,005 |
Accounts Receivable (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts Receivable, Gross | $ 20,848 | $ 18,634 |
Allowance for Losses | (424) | (276) |
Accounts receivable, net | 20,424 | 18,358 |
Transaction related | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts Receivable, Gross | 19,508 | 15,997 |
Allowance for Losses | (424) | (276) |
Accounts receivable, net | 19,084 | 15,721 |
Servicing related | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Accounts Receivable, Gross | 1,340 | 2,637 |
Allowance for Losses | 0 | 0 |
Accounts receivable, net | $ 1,340 | $ 2,637 |
Property, Equipment and Software (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Software, Gross | $ 5,761 | $ 4,836 |
Property, Plant and Equipment, Software Gross | 15,466 | 14,186 |
Less: accumulated depreciation | (4,928) | (4,060) |
Less: accumulated amortization | (2,020) | (2,278) |
Total property, equipment and software, net | 8,518 | 7,848 |
Furniture | ||
Property, Plant and Equipment [Line Items] | ||
Total property, equipment and software, at cost | 2,873 | 2,704 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Total property, equipment and software, at cost | 3,785 | 3,659 |
Computer hardware | ||
Property, Plant and Equipment [Line Items] | ||
Total property, equipment and software, at cost | $ 3,047 | $ 2,987 |
Borrowings - Credit Agreement (Details) - USD ($) |
1 Months Ended | 3 Months Ended | 6 Months Ended | 11 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|
May 23, 2018 |
Mar. 31, 2018 |
Aug. 31, 2017 |
Jun. 30, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Mar. 29, 2018 |
Dec. 31, 2017 |
|
Debt Instrument [Line Items] | |||||||||||
Original issuance discount | $ 4,037,000 | $ 4,037,000 | $ 4,037,000 | $ 4,037,000 | $ 3,321,000 | ||||||
Debt issuance costs | 6,984,000 | 6,984,000 | 6,984,000 | 6,984,000 | 7,541,000 | ||||||
Credit Agreement | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility, maximum borrowing capacity | $ 450,000,000 | ||||||||||
First lien net leverage ratio for any measurement date at which the principal amounts of outstanding revolving loans and letters of credit exceed 25% of the aggregate principal amount of the revolving loan facility | 3.50 | ||||||||||
Maximum first lien net leverage ratio to make distributions | 3.00 | ||||||||||
Modified revolving credit facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Letters of credit outstanding | 0 | 0 | 0 | 0 | |||||||
Term loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Subsequent payments to certain equity holders and a related party | $ 48,800,000 | 46,900,000 | |||||||||
Term loan | Other Liabilities | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Reserved payment liability | 1,800,000 | 1,800,000 | 1,800,000 | 1,800,000 | |||||||
Term loan | Related Party Liabilities | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Reserved payment liability | 100,000 | 100,000 | 100,000 | 100,000 | |||||||
Term loan | Original term loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility, maximum borrowing capacity | $ 350,000,000 | ||||||||||
Original issuance discount | 3,500,000 | ||||||||||
Debt issuance costs | 7,949,000 | ||||||||||
Proceeds from the term loan | 338,600,000 | ||||||||||
Cash reserved for repayment to equity holders and related party | 7,900,000 | ||||||||||
Cash and debt reserved for repayment to equity holders and related part | $ 346,500,000 | ||||||||||
Subsequent payments to certain equity holders and a related party | 340,200,000 | ||||||||||
Reserved payment liability | 6,300,000 | 6,300,000 | 6,300,000 | 6,300,000 | |||||||
Repayments of Debt | $ 349,100,000 | ||||||||||
Term loan | Original term loan | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Margin (as a percent) | 4.00% | ||||||||||
Term loan | Modified term loan | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Proceeds from the term loan | 399,000,000 | ||||||||||
Payments of financing costs | 1,100,000 | ||||||||||
Face amount of debt | 400,000,000.0 | ||||||||||
Unamortized discount | $ 1,000,000 | ||||||||||
Term loan | Modified term loan | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Margin (as a percent) | 3.25% | ||||||||||
Revolving credit facility | Original revolving credit facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility, maximum borrowing capacity | $ 100,000,000 | ||||||||||
Borrowings under the revolving loan facility | 0 | 0 | 0 | 0 | 0 | ||||||
Threshold first lien net leverage ratio | 1.50 | ||||||||||
Line of Credit Facility, Unused Fee | 96,000 | $ 0 | 221,000 | $ 0 | |||||||
Reduced interest margin (percent) | 0.375% | ||||||||||
Per annum commitment fee (percent) | 0.50% | ||||||||||
Revolving credit facility | Original revolving credit facility | Federal funds rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Margin (as a percent) | 0.50% | ||||||||||
Revolving credit facility | Original revolving credit facility | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Margin (as a percent) | 1.00% | ||||||||||
Revolving credit facility | Original revolving credit facility | One-Month LIBOR plus 1% | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Margin (as a percent) | 3.00% | ||||||||||
Revolving credit facility | Original revolving credit facility | LIBOR adjusted | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Margin (as a percent) | 4.00% | ||||||||||
Revolving credit facility | Original revolving credit facility | Base rate loans | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Reduced interest margin (percent) | 2.75% | ||||||||||
Revolving credit facility | Original revolving credit facility | Eurodollar loans | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Reduced interest margin (percent) | 3.75% | ||||||||||
Revolving credit facility | Modified revolving credit facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility, maximum borrowing capacity | $ 100,000,000 | ||||||||||
Borrowings under the revolving loan facility | 0 | $ 0 | 0 | 0 | |||||||
Threshold first lien net leverage ratio | 1.50 | ||||||||||
Revolving credit facility | Modified revolving credit facility | LIBOR | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Margin (as a percent) | 3.00% | ||||||||||
Reduced interest margin (percent) | 3.25% | ||||||||||
Revolving credit facility | Modified revolving credit facility | Base rate loans | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Margin (as a percent) | 2.00% | ||||||||||
Reduced interest margin (percent) | 2.25% | ||||||||||
Letter of credit | Original revolving credit facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility, maximum borrowing capacity | $ 10,000,000 | $ 10,000,000 | $ 10,000,000 | $ 10,000,000 | $ 0 | ||||||
Letter of credit | Modified revolving credit facility | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Line of credit facility, maximum borrowing capacity | $ 10,000,000 |
Borrowings - Schedule of term loans (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
Aug. 31, 2017 |
|
Debt Instrument [Line Items] | ||||||
Term loan, face value | $ 399,000 | $ 399,000 | $ 349,125 | |||
Unamortized debt discount | (4,037) | (4,037) | (3,321) | |||
Unamortized debt issuance costs | (6,984) | (6,984) | (7,541) | |||
Term loan | 387,979 | 387,979 | $ 338,263 | |||
Amortization of debt issuance costs | 840 | $ 75 | ||||
Term loan | ||||||
Debt Instrument [Line Items] | ||||||
Amortization of debt discount | 155 | $ 0 | 283 | 0 | ||
Amortization of debt issuance costs | 268 | $ 0 | $ 557 | $ 0 | ||
Term loan | Original term loan | ||||||
Debt Instrument [Line Items] | ||||||
Unamortized debt discount | $ (3,500) | |||||
Unamortized debt issuance costs | $ (7,949) | |||||
Quarterly amortization rate | 0.25% | |||||
Term loan | Modified term loan | ||||||
Debt Instrument [Line Items] | ||||||
Quarterly amortization rate | 0.25% | |||||
Principal repayments expected to be made in the next year | 4,000 | $ 4,000 | ||||
Principal repayments expected to be made in year two | 4,000 | 4,000 | ||||
Principal repayments expected to be made in year three | 4,000 | 4,000 | ||||
Principal repayments expected to be made in year four | 4,000 | 4,000 | ||||
Principal repayments expected to be made in year five | $ 4,000 | $ 4,000 |
Borrowings - Credit Facility (Narrative) (Details) - Revolving credit facility - Initial Credit Facility - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Feb. 10, 2017 |
Jun. 30, 2017 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Line of Credit Facility [Line Items] | ||||
Term of credit facility | 2 years | |||
Line of credit facility, maximum borrowing capacity | $ 50,000,000 | |||
Maximum borrowing capacity upon request and successful syndication | $ 100,000,000 | |||
Borrowings under the credit facility | $ 0 | |||
Commitment fees within interest expense | $ 64,000 | $ 98,000 | ||
Amortization of fees | $ 45,000 | $ 75,000 |
Other Liabilities (Details) - USD ($) |
Jun. 30, 2018 |
Mar. 31, 2018 |
Dec. 31, 2017 |
Jun. 30, 2017 |
---|---|---|---|---|
Other Liabilities Disclosure [Abstract] | ||||
Deferred lease liabilities | $ 2,736,000 | $ 2,819,000 | ||
Transaction processing liabilities | 16,824,000 | 16,435,000 | ||
Servicing liabilities | 2,272,000 | $ 2,187,000 | 2,071,000 | $ 0 |
Distributions payable | 11,171,000 | 13,189,000 | ||
Accruals and other liabilities | 6,609,000 | 4,327,000 | ||
Total other liabilities | $ 39,612,000 | $ 38,841,000 |
Noncontrolling Interests (Details) - shares |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Class A common stock | ||
Noncontrolling Interest [Line Items] | ||
Common stock, outstanding (in shares) | 57,650,251 | 0 |
Share-Based Compensation - Narrative (Details) $ / shares in Units, $ in Thousands |
6 Months Ended | |||
---|---|---|---|---|
May 23, 2018 |
Jun. 30, 2018
USD ($)
$ / shares
shares
|
Jun. 30, 2017
USD ($)
|
May 24, 2018
shares
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Allocated share-based compensation expense | $ | $ 2,851 | $ 1,574 | ||
Compensation not yet recognized, stock options, nonvested awards | $ | $ 7,900 | |||
Award requisite service period (in years) | 4 years 1 month 6 days | |||
Stock split, conversion ratio | 10 | |||
Unvested HoldCo Units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Award requisite service period (in years) | 4 years 4 days | |||
Compensation not yet recognized, nonvested awards | $ | $ 17,700 | |||
Unvested Class A stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Award requisite service period (in years) | 4 years 4 months 2 days | |||
Compensation not yet recognized, nonvested awards | $ | $ 1,500 | |||
Profits Interests converted into vested and unvested HoldCo Units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of shares converted as part of the Reorganization Transaction (in shares) | 15,241,530 | |||
Price per share (in dollars per share) | $ / shares | $ 23.00 | |||
Profits Interests converted into vested and unvested HoldCo Units | Vested HoldCo Units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of new shares converted from Profit Interests (in shares) | 2,941,139 | |||
Profits Interests converted into vested and unvested HoldCo Units | Unvested HoldCo Units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of new shares converted from Profit Interests (in shares) | 3,172,843 | |||
Profits Interests converted into vested and unvested Class A stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of shares converted as part of the Reorganization Transaction (in shares) | 940,000 | |||
Price per share (in dollars per share) | $ / shares | $ 23.00 | |||
Profits Interests converted into vested and unvested Class A stock awards | Vested Class A stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of new shares converted from Profit Interests (in shares) | 127,327 | |||
Profits Interests converted into vested and unvested Class A stock awards | Unvested Class A stock awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of new shares converted from Profit Interests (in shares) | 255,904 | |||
Class A common stock | 2018 Omnibus Incentive Plan | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of shares authorized (in shares) | 24,000,000 |
Share-Based Compensation - Class A Common Stock Options (Details) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended | 5 Months Ended | 6 Months Ended | ||
---|---|---|---|---|---|
May 24, 2018 |
Jun. 30, 2018 |
May 23, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract] | |||||
Exercises in period, intrinsic value | $ 8 | ||||
Shares exercised by means of cashless net exercise procedure (in shares) | 210,000 | ||||
Class A common stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |||||
Outstanding at beginning of period (in shares) | 9,821,884 | 9,821,884 | 10,006,890 | ||
Granted (in shares) | 622,500 | 340,000 | 315,000 | ||
Exercised (in shares) | 0 | (270,000) | (2,000) | ||
Forfeited (in shares) | (160,000) | (260,000) | (338,000) | ||
Effect of Reorganization Transactions and IPO (in shares) | (186,772) | ||||
Outstanding at end of period (in shares) | 9,907,612 | 9,907,612 | 9,981,890 | ||
Exercisable at end of period (in shares) | 7,161,832 | 7,161,832 | 6,822,500 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract] | |||||
Outstanding at beginning of period (in dollars per share) | $ 2.65 | $ 2.65 | |||
Granted (in dollars per share) | $ 23.00 | 14.95 | |||
Exercised (in dollars per share) | 3.19 | ||||
Forfeited (in dollars per share) | 22.14 | $ 6.41 | |||
Effect of Reorganization Transactions and IPO (in dollars per share) | $ 7.56 | ||||
Outstanding at end of period (in dollars per share) | 3.83 | 3.83 | |||
Exercisable at end of period (in dollars per share) | $ 1.47 | 1.47 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract] | |||||
Weighted average grant date fair value, grants in period (in dollars per share) | $ 6.34 | $ 3.52 | |||
Exercises in period, intrinsic value | $ 1,190 | ||||
Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract] | |||||
Proceeds from issuance of shares under share-based compensation plans | $ 339 | ||||
HoldCo Units | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract] | |||||
Issuance of shares by means of cashless net exercise procedure (in shares) | 38,637 | ||||
HoldCo Units | Employees | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |||||
Exercised (in shares) | (30,516) |
Share-Based Compensation - Intrinsic Value (Details) $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2018
USD ($)
| |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Options, outstanding, intrinsic value | $ 60.3 |
Options, exercisable, intrinsic value | $ 45.9 |
Options, outstanding, weighted average remaining contractual term | 5 years 6 months 4 days |
Options, exercisable, weighted average remaining contractual term | 4 years 7 months 17 days |
Share-Based Compensation - Profits Interests (Details) - USD ($) $ / shares in Units, $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Additional Disclosures [Abstract] | ||
Vested in period, fair value | $ 371 | $ 345 |
Profit Interests | ||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward] | ||
Outstanding at beginning of period (in shares) | 14,061,530 | 12,616,890 |
Granted (in shares) | 2,920,000 | 295,000 |
Forfeited (in shares) | (800,000) | (400,000) |
Redeemed (in shares) | 0 | 0 |
Effect of Reorganization Transactions and IPO (in shares) | (16,181,530) | |
Outstanding at beginning of period (in shares) | 0 | 12,511,890 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other Than Options, Outstanding, Weighted Average Exercise Price [Roll Forward] | ||
Outstanding at beginning of period (in dollars per share) | $ 8.23 | |
Granted (in dollars per share) | 14.31 | |
Forfeited (in dollars per share) | 9.32 | |
Effect of Reorganization Transactions and IPO (in dollars per share) | 9.27 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Additional Disclosures [Abstract] | ||
Grants in period, weighted average grant date fair value (in dollars per share) | $ 4.47 | $ 2.89 |
Share-Based Compensation - Unvested HoldCo Units and Class A Common Stock Awards(Details) $ / shares in Units, $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2018
USD ($)
$ / shares
shares
| |
Unvested HoldCo Units | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Unvested at beginning of period (in shares) | 0 |
Effect of Reorganization Transactions and IPO (in shares) | 3,172,843 |
Granted (in shares) | 0 |
Forfeited (in shares) | 0 |
Vested (in shares) | 0 |
Unvested at June 30, 2018 (in shares) | 3,172,843 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |
Effect of Reorganization Transactions and IPO (in dollars per share) | $ / shares | $ 23.00 |
Unvested at June 30, 2018 (in dollars per share) | $ / shares | $ 23.00 |
Unvested Class A stock awards | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Unvested at beginning of period (in shares) | 0 |
Effect of Reorganization Transactions and IPO (in shares) | 255,904 |
Granted (in shares) | 0 |
Forfeited (in shares) | 0 |
Vested (in shares) | (6,696) |
Unvested at June 30, 2018 (in shares) | 249,208 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |
Effect of Reorganization Transactions and IPO (in dollars per share) | $ / shares | $ 23.00 |
Vested (in dollars per share) | $ / shares | 23.00 |
Unvested at June 30, 2018 (in dollars per share) | $ / shares | $ 23.00 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Additional Disclosures [Abstract] | |
Vested in period, fair value | $ | $ 154 |
Taxation (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
May 24, 2018 |
Dec. 31, 2017 |
|
Income Tax Disclosure [Abstract] | ||||||
Effective tax rate (as a percent) | 3.80% | 2.60% | ||||
Income tax expense | $ 1,594 | $ 0 | $ 1,594 | $ 0 | ||
Federal and state statutory rate | 23.50% | |||||
Deferred tax assets, net | 301,358 | $ 301,358 | $ 245,836 | $ 0 | ||
Deferred income tax assets, related to TRA | 57,116 | 57,116 | ||||
Tax receivable agreement liability | $ 255,823 | $ 255,823 | $ 0 |
Commitments, Contingencies and Guarantees - Narrative (Details) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Loss Contingencies [Line Items] | |||||
Number of consecutive periods | 5 | 5 | |||
Renewal term (in years) | 3 years | 3 years | |||
Rent expense | $ 812 | $ 750 | $ 1,556 | $ 1,475 | |
Unused commitments to extend credit | 3,700 | 3,700 | |||
Restricted cash | 142,542 | $ 103,569 | 142,542 | $ 103,569 | $ 129,224 |
Collectibility of Receivables | |||||
Loss Contingencies [Line Items] | |||||
Loss contingency accrual | 2,600 | 2,600 | |||
GS Holdings | |||||
Loss Contingencies [Line Items] | |||||
Tangible capital | 7,500 | 7,500 | |||
Minimum aggregate net income, four fiscal quarters | $ 5,000 | ||||
Maximum ratio of liabilities to equity | 3.00 | ||||
Financial Guarantee | |||||
Loss Contingencies [Line Items] | |||||
Restricted cash | 72,700 | $ 72,700 | |||
Guarantees, fair value | 600 | 600 | |||
Contractual Restricted Cash Under Arrangement | |||||
Loss Contingencies [Line Items] | |||||
Restricted cash | 42,200 | 42,200 | |||
Bank Partners | |||||
Loss Contingencies [Line Items] | |||||
Financing receivable, nonaccrual status | $ 14,200 | $ 14,200 |
Commitments, Contingencies and Guarantees - Future Minimum Lease Payments (Details) $ in Thousands |
Jun. 30, 2018
USD ($)
|
---|---|
Commitments and Contingencies Disclosure [Abstract] | |
Remainder of 2018 | $ 1,764 |
2019 | 3,723 |
2020 | 3,815 |
2021 | 3,878 |
2022 | 2,827 |
2023 and thereafter | 1,647 |
Total minimum lease payments | $ 17,654 |
Related Party Transactions - Narrative (Details) $ in Thousands |
1 Months Ended | 2 Months Ended | 3 Months Ended | 6 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018
USD ($)
|
May 31, 2018
USD ($)
|
Aug. 31, 2017
USD ($)
|
Nov. 30, 2016
USD ($)
director
|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Jun. 30, 2018
USD ($)
|
Jun. 30, 2017
USD ($)
|
Dec. 31, 2017
USD ($)
|
|
Related Party Transaction [Line Items] | ||||||||||
Distributions | $ 14,605 | |||||||||
Payments of distributions | $ 127,640 | $ 55,283 | ||||||||
Related party liabilities | 825 | $ 825 | $ 825 | 825 | $ 1,548 | |||||
Distributions accrued but not paid | 11,493 | 11,493 | 11,493 | $ 0 | 11,493 | 0 | ||||
Related party receivables | 335 | 335 | 335 | 335 | 218 | |||||
Special operating distribution | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Distributions | $ 26,200 | |||||||||
Payments of distributions | 25,100 | |||||||||
Distributions accrued but not paid | 900 | 900 | 900 | 900 | ||||||
Affiliated Entity | Special operating distribution | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Payments of distributions | 1,000 | |||||||||
Related party liabilities | 200 | 200 | 200 | 200 | ||||||
Rent expense | Common Management | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Related party expenses | 441 | 372 | 813 | 745 | ||||||
Tenant allowance | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Related party receivables | 300 | 300 | 300 | 300 | ||||||
Loans receivable | Non-Executive Employees | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Related party receivables | 35 | 35 | 35 | 35 | 210 | |||||
Share-based compensation | Affiliated Entity | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Related party expenses | 0 | 95 | 0 | 190 | ||||||
Bank partner agreement | Financing Partner | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Related party expenses | (211) | $ 26 | 0 | $ 69 | ||||||
Related party liabilities | 0 | 0 | 0 | 0 | 445 | |||||
Related party transaction amount | $ 20,000 | |||||||||
Number of directors | director | 2 | |||||||||
Related party receivables | 0 | 0 | 0 | 0 | 8 | |||||
Committed balance by related party | 0 | 0 | 0 | 0 | $ 11,700 | |||||
Term loan transaction | Affiliated Entity | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Related party expenses | $ 2,600 | |||||||||
Related party liabilities | $ 500 | $ 500 | $ 500 | $ 500 |
Related Party Transactions - Schedule of Related Party Transactions (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
|
Related Party Transaction [Line Items] | |||||
Related party receivables | $ 335 | $ 335 | $ 218 | ||
Related party liabilities | 825 | 825 | 1,548 | ||
Bank partner agreement | Financing Partner | |||||
Related Party Transaction [Line Items] | |||||
Related party receivables | 0 | 0 | 8 | ||
Related party liabilities | 0 | 0 | 445 | ||
Restricted cash | 0 | 0 | $ 437 | ||
Revenue from Related Parties | 26 | $ 137 | 54 | $ 216 | |
Related party expenses | $ (211) | $ 26 | $ 0 | $ 69 |
Segment Reporting (Details) |
6 Months Ended |
---|---|
Jun. 30, 2018
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 1 |
Variable Interest Entities (Details) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Variable Interest Entity, Primary Beneficiary | |
Variable Interest Entity [Line Items] | |
VIE, ownership percentage | 100.00% |
Variable Interest Entities - Balance Sheet (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|---|---|
Assets | ||||
Cash | $ 236,629 | $ 224,614 | $ 107,087 | |
Restricted cash | 142,542 | 129,224 | 103,569 | |
Loan receivables held for sale, net | 43,489 | 73,606 | $ 82,250 | $ 41,268 |
Accounts receivable, net | 20,424 | 18,358 | ||
Related party receivables | 335 | 218 | ||
Property, equipment and software, net | 8,518 | 7,848 | ||
Other assets | 5,401 | 9,021 | ||
Total assets | 758,696 | 462,889 | ||
Liabilities | ||||
Accounts payable | 6,342 | 6,845 | ||
Accrued compensation and benefits | 6,451 | 7,677 | ||
Other accrued expenses | 1,077 | 1,606 | ||
Finance charge reversal liability | 107,047 | 94,148 | ||
Term loan | 387,979 | 338,263 | ||
Related party liabilities | 825 | 1,548 | ||
Other liabilities | 39,612 | 38,841 | ||
Total liabilities | 805,156 | 488,928 | ||
Permanent Equity (Deficit) | ||||
Total permanent equity (deficit) | (46,460) | |||
Total liabilities, temporary and permanent equity (deficit) | 758,696 | $ 462,889 | ||
Variable Interest Entity, Primary Beneficiary | ||||
Assets | ||||
Cash | 236,524 | |||
Restricted cash | 142,542 | |||
Loan receivables held for sale, net | 43,489 | |||
Accounts receivable, net | 20,424 | |||
Related party receivables | 335 | |||
Property, equipment and software, net | 8,518 | |||
Other assets | 5,401 | |||
Total assets | 457,233 | |||
Liabilities | ||||
Accounts payable | 6,342 | |||
Accrued compensation and benefits | 6,451 | |||
Other accrued expenses | 1,077 | |||
Finance charge reversal liability | 107,047 | |||
Term loan | 387,979 | |||
Related party liabilities | 825 | |||
Other liabilities | 39,612 | |||
Total liabilities | 549,333 | |||
Permanent Equity (Deficit) | ||||
Noncontrolling interest | (68,020) | |||
Total permanent equity (deficit) | (24,080) | |||
Total permanent equity (deficit) | (92,100) | |||
Total liabilities, temporary and permanent equity (deficit) | $ 457,233 |
Variable Interest Entities - Statement of Operations (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Variable Interest Entity [Line Items] | ||||
Total revenue | $ 105,704 | $ 82,420 | $ 191,030 | $ 147,757 |
Total operating expenses | 58,896 | 45,081 | 120,645 | 88,826 |
Operating profit | 46,808 | 37,339 | 70,385 | 58,931 |
Total other income/(expense), net | (4,398) | $ 1,254 | (9,371) | $ 1,673 |
Net income attributable to GreenSky, Inc. | 5,550 | 5,550 | ||
Variable Interest Entity, Primary Beneficiary | ||||
Variable Interest Entity [Line Items] | ||||
Total revenue | 105,704 | 191,030 | ||
Total operating expenses | 58,896 | 120,645 | ||
Operating profit | 46,808 | 70,385 | ||
Total other income/(expense), net | (4,398) | (9,371) | ||
Net income attributable to GreenSky, Inc. | $ 42,410 | $ 61,014 |
Variable Interest Entities - Statement of Cash Flow (Details) - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Cash flows from operating activities | ||
Net cash provided by operating activities | $ 109,604 | $ 40,156 |
Net cash (used in) investing activities | (2,707) | (1,985) |
Net cash (used in) financing activities | (81,564) | (55,629) |
Net increase/(decrease) in cash and restricted cash | 25,333 | (17,458) |
Cash and restricted cash at beginning of period | 353,838 | 228,114 |
Cash and restricted cash at end of period | 379,171 | $ 210,656 |
Variable Interest Entity, Primary Beneficiary | ||
Cash flows from operating activities | ||
Net cash provided by operating activities | 109,604 | |
Net cash (used in) investing activities | (2,707) | |
Net cash (used in) financing activities | (81,669) | |
Net increase/(decrease) in cash and restricted cash | 25,228 | |
Cash and restricted cash at beginning of period | 353,838 | |
Cash and restricted cash at end of period | $ 379,066 |
Temporary Equity (Details) - USD ($) $ in Thousands |
Jun. 30, 2018 |
Dec. 31, 2017 |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|---|---|
Temporary Equity [Line Items] | ||||
Temporary equity, carrying amount | $ 0 | $ 430,348 | $ 335,720 | $ 335,720 |
Preferred Class B | ||||
Temporary Equity [Line Items] | ||||
Temporary equity, aggregate redemption amount | 215,800 | |||
Preferred Class C-1 | ||||
Temporary Equity [Line Items] | ||||
Temporary equity, aggregate redemption amount | 191,400 | |||
Preferred Class C-2 | ||||
Temporary Equity [Line Items] | ||||
Temporary equity, aggregate redemption amount | $ 43,000 |
Label | Element | Value |
---|---|---|
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Declared | us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared | $ 94,983,000 |
Stock Repurchased During Period, Value | us-gaap_StockRepurchasedDuringPeriodValue | 496,000 |
Stock Issued During Period, Value, Conversion of Units | us-gaap_StockIssuedDuringPeriodValueConversionOfUnits | 511,176,000 |
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition | us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 719,000 |
Adjustment To Additional Paid In Capital, Deferred Tax Adjustment Related To Tax Receivable Agreement | gsky_AdjustmentToAdditionalPaidInCapitalDeferredTaxAdjustmentRelatedToTaxReceivableAgreement | 47,129,000 |
Temporary Equity, Elimination as Part of Reorganization | us-gaap_TemporaryEquityEliminationAsPartofReorganization | 413,990,000 |
Purchases Of Subsidiary Units In Connection With IPO | gsky_PurchasesOfSubsidiaryUnitsInConnectionWithIPO | 901,833,000 |
Noncontrolling Interest, Increase From Vesting Of Shares | gsky_NoncontrollingInterestIncreaseFromVestingOfShares | 0 |
Limited Liability Company (LLC) Members' Equity, Unit-based Compensation | us-gaap_LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation | 2,132,000 |
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | 339,000 |
Temporary Equity, Distributions | gsky_TemporaryEquityDistributions | 16,358,000 |
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Declared, Including Temporary Equity | gsky_DistributionMadetoLimitedLiabilityCompanyLLCMemberCashDistributionsDeclaredIncludingTemporaryEquity | 111,341,000 |
Equity-Based Payments To Non-Employees | gsky_EquityBasedPaymentsToNonEmployees | (6,000) |
Equity-Based Payments To Non-Employees | gsky_EquityBasedPaymentsToNonEmployees | 2,000 |
Retained Earnings [Member] | ||
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Declared | us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared | 57,003,000 |
Stock Issued During Period, Value, Conversion of Units | us-gaap_StockIssuedDuringPeriodValueConversionOfUnits | (79,729,000) |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | us-gaap_ProfitLoss | 38,213,000 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | us-gaap_ProfitLoss | 5,550,000 |
Dividends | us-gaap_Dividends | 68,000 |
Additional Paid-in Capital [Member] | ||
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Declared | us-gaap_DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared | 37,980,000 |
Stock Repurchased During Period, Value | us-gaap_StockRepurchasedDuringPeriodValue | 496,000 |
Stock Issued During Period, Value, Conversion of Units | us-gaap_StockIssuedDuringPeriodValueConversionOfUnits | 590,905,000 |
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition | us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 719,000 |
Adjustment To Additional Paid In Capital, Deferred Tax Adjustment Related To Tax Receivable Agreement | gsky_AdjustmentToAdditionalPaidInCapitalDeferredTaxAdjustmentRelatedToTaxReceivableAgreement | 47,129,000 |
Purchases Of Subsidiary Units In Connection With IPO | gsky_PurchasesOfSubsidiaryUnitsInConnectionWithIPO | 901,833,000 |
Noncontrolling Interest, Increase From Vesting Of Shares | gsky_NoncontrollingInterestIncreaseFromVestingOfShares | (159,000) |
Limited Liability Company (LLC) Members' Equity, Unit-based Compensation | us-gaap_LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation | 2,132,000 |
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | 339,000 |
Noncontrolling Interest, Effect Of Reorganization | gsky_NoncontrollingInterestEffectOfReorganization | 69,299,000 |
Equity-Based Payments To Non-Employees | gsky_EquityBasedPaymentsToNonEmployees | (6,000) |
Equity-Based Payments To Non-Employees | gsky_EquityBasedPaymentsToNonEmployees | 2,000 |
Noncontrolling Interest [Member] | ||
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | us-gaap_ProfitLoss | 15,657,000 |
Noncontrolling Interest, Increase From Vesting Of Shares | gsky_NoncontrollingInterestIncreaseFromVestingOfShares | 159,000 |
Noncontrolling Interest, Effect Of Reorganization | gsky_NoncontrollingInterestEffectOfReorganization | (69,299,000) |
Dividends | us-gaap_Dividends | 14,537,000 |
Additional Paid In Capital - LLC [Member] | ||
Stock Issued During Period, Value, Conversion of Units | us-gaap_StockIssuedDuringPeriodValueConversionOfUnits | (97,344,000) |
Common Class A [Member] | ||
Stock Repurchased During Period, Value | us-gaap_StockRepurchasedDuringPeriodValue | 53,012,000 |
Stock Issued During Period, Value, Stock Options Exercised | us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised | 0 |
Common Class A [Member] | IPO [Member] | ||
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | 950,990,000 |
Common Class A [Member] | Other Offering [Member] | ||
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | 0 |
Common Class A [Member] | Additional Paid-in Capital [Member] | ||
Stock Repurchased During Period, Value | us-gaap_StockRepurchasedDuringPeriodValue | 52,988,000 |
Stock Issued During Period, Value, Stock Options Exercised | us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised | (1,000) |
Common Class A [Member] | Additional Paid-in Capital [Member] | IPO [Member] | ||
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | 950,553,000 |
Common Class A [Member] | Additional Paid-in Capital [Member] | Other Offering [Member] | ||
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | $ (4,000) |
Common Class A [Member] | Common Stock [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised | 125,398 |
Stock Repurchased During Period, Value | us-gaap_StockRepurchasedDuringPeriodValue | $ 24,000 |
Stock Issued During Period, Value, Conversion of Units | us-gaap_StockIssuedDuringPeriodValueConversionOfUnits | 158,000 |
Stock Issued During Period, Value, Stock Options Exercised | us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised | $ 1,000 |
Stock Issued During Period, Shares, Conversion of Units | us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits | 15,816,268 |
Stock Repurchased During Period, Shares | us-gaap_StockRepurchasedDuringPeriodShares | 2,426,198 |
Common Class A [Member] | Common Stock [Member] | IPO [Member] | ||
Stock Issued During Period, Shares, New Issues | us-gaap_StockIssuedDuringPeriodSharesNewIssues | 43,700,000 |
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | $ 437,000 |
Common Class A [Member] | Common Stock [Member] | Other Offering [Member] | ||
Stock Issued During Period, Shares, New Issues | us-gaap_StockIssuedDuringPeriodSharesNewIssues | 434,782.61 |
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | $ 4,000 |
Common Class B [Member] | ||
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | $ 129,000 |
Common Class B [Member] | Common Stock [Member] | ||
Stock Issued During Period, Shares, New Issues | us-gaap_StockIssuedDuringPeriodSharesNewIssues | 128,983,353.2 |
Stock Issued During Period, Value, New Issues | us-gaap_StockIssuedDuringPeriodValueNewIssues | $ 129,000 |
%GWT*S(-DS<;#^27L'OK6V&L]VIY^UM54=_X4/#_$K%K6JE=^9*EWI;
MD*^<*Z8="IZT*Z7NT=.B9E=EIJF>BZ%1#0O%N[$)H^F?0/X'4$L#!!0 (
M %EW"DT@L?)9&00 'D3 8 >&PO=V]R:W-H965T _8#>:ZOSB,W? _EVWKKKZO-/%B_MX'&C4/)PU=:LZ*N8M^[H)0
M%P\4-*?K#AY#19+B'A@FP4-[ODI"< "! 60((!H33LB,B$AD*=45G43P;]9,"/?\^S<( RHT,_H4Z;-'[' $>"$,39&3$Q@$W&X@^H3%N
M-R!NT%@@&OL\LC5&8"2*[$\_ J,BC(2M,0*KWHJ1HPINA71HA8R,N W%W8;"
M[1I3W&THO:YQB^E_UWT+LT PD>4E2P0#]H%DA8 H$*LFKW!VA0=0*A"AC)>9DRXI W!]?F?_%&O'6B["P8-1/V7EVYS>45)!+0;E'\WX
M&>9Z/E R%_\5KJ P/"C!'*51+JZD')PW>F9!*5J\3KOLXCY.-\EAAFT#^ S@
M"^ NYF%3HJC\H_"BR*P9B9UZWXOPQ/LCQ]Z4P1E;$>]0O$/OM=@?>,:N@6B.
M.4TQ?!VS1#!D7U+PK10G_@^<;\.3385)A"=_*$RV"=)-@C02I/\M<2LF_2L)
M6_54@VWB-#E2FJ&+D[SR+@-[S^.;_ Z?IOV;L(WL'+D8CR\;^U\;XP&E[&YP
MA%K\8(NAH/;A>,"SG<9L,KSIYQ_$EF])TL:5
ME+UUJ"86+T7QMW$7.N[#>)->8>N 9 (D,V ? 6Q,%)5_XHX7F<&!F+'W'0]/
MO#TDOC=E<,96Q#LOWGKOI=CN;S-V"413S'&,298Q
M^+\,2[ _>]*8,SMB+>>?'6>R\%3_89
MNP2B.>8XQ?!5S&Z)8)Y]2<&W4ASY/W"^#=]O*MQ'^/X/A>DV0;I)D$:"]+\E
M;L5<_Y6$K7JJP31QFBPI<>CB)*^\R\#>\O@F[^'3M-\+T\C.DC,Z_[*Q_S6B
M R\EN?(CU/H/MA@*:A>.'_W93&,V&0[[^0>QY1L7OP%02P,$% @ 67<*
M3?G1LNRP 0 T@, !D !X;"]W;W)KF@Q9O
M*F.U\&C:FKG.@B@C22O&-YM/3 O9TCR-OI/-4]-[)5LX6>)ZK85]/X(R0T:W
M].IXD77C@X/E:2=J^ [^1W>R:+%9I90:6B=-2RQ4&;W?'HZ[@(^ GQ(&MSB3
M4,G9F-=@/)89W82$0$'A@X+ [0(/H%00PC1^3YIT#AF(R_-5_6NL'6LY"P
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M 5!+ P04 " !9=PI-,(4QP[?<#R[9H,VK;0$<>I-"V1RWSG4'0FS9@F3V1G>@_$VM
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MF&FXLNBLG7_9V/]::P<^E>3&CU#K/]AL"*A=.'[S9S..V6@XW4T_B,S?N/@
M4$L#!!0 ( %EW"DV:L<,SW $ $% 9 >&PO=V]R:W-H965TY5!4M!8%
MJQU.CPMWB>8;%&D#@_A9T)L8C!WMRHZQ-SWY&PO=V]R
M:W-H965T98-EWR
MJ*W[*H9OUT%KJYPCNG/YG=QQ9AQ4ZF#]K7#WIO^F]P.KV^&\DHV'IO5?4$L#
M!!0 ( %EW"DUB#7]W908 ((I 9 >&PO=V]R:W-H965TUUY2<&I$@14F3"R9D$@3LX!61($3)D5!B( FD0"&B5(@8$
M _1. :U2 P8$A4XF4P8$"@03!EJEB '! ,U40*O4@ %! 0%2A #%"5,J!<19
M =HK@O86['L-"*T''"AHP!U-M?$P80IDP6F34ZUQ_0PC6@A29:>*2.%,@"==2 .YJ@A47/,0 M=)Z>
ML &T,%2?"Q.F0!:(E@'<,10M@$H;0 LSX)&B ;0PU$/%8$C[9N*G=F>&- ,8
M9 AR1$.:B1^-A4.:B8_.PAGBO)=Y+\3/!Q#54/V+A1>K!DQ@!M#9$%W.@BYG
MT(.Z 5W. *::A"YW1X&0Z!M 9T,-MR(,1-TE@ZI8P'E+T1FT9 OH; <\AK.
MSI:Z40TK2X%R] @5<-Y2$V)860J4@R6T@.V68'N.J@(89M6 R@+N6.K$.A"Y
M6P>B1"XL32IREHR<)R,7!!*M/Y !2S3L'$P7%CV'MP.6!3#<4D_9P]YCX_/O
MJ#!=M,G)KZG:7R?^7NR>EYO]Z$=5U]7Z\.NIIZJJR\9K=M'LJI>R>#Q^6)5/
M=?NVU>I=]ZO [D-=;:^Z7SQ.CC^[O/X/4$L#!!0 ( %EW"DT4Y)!"F ,
M &(0 9 >&PO=V]R:W-H965TIR%V@(HSN@(90Y2YBYE;#'F3I0PY@E/+,KS8%ON;HTP
M)E$(DXY!TC%0Y]BB$SMT8FIMTZ?8X<)'MF@"\DC>*][ 'B-83M'\LXU'%!D#
MQ4AL2<9.-3"S)&!C0/?EL(\_X(?$H555 #2B=QB4]P=,IM/N=,X#/@*^<9CLZHQ"
M)5>M7X+QL2EQ%@2!@-H%!N:W&SR!$('(R_@Q<^(E90A