XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 76.1 $ 62.0
Accounts receivable, net 43.9 31.6
Inventories 21.7 17.3
Income tax receivable 1.8 0.9
Prepaid expenses and other current assets 7.7 13.1
Total current assets 151.2 124.9
Property, plant, and equipment, net 137.6 142.1
Operating lease right-of-use assets, net 20.9 23.7
Goodwill 443.7 450.1
Intangible assets, net 312.2 345.4
Deferred tax assets 0.1 0.1
Other assets 38.5 36.4
Total assets 1,104.2 1,122.7
Current liabilities    
Accounts payable 26.9 17.6
Accrued liabilities and other 28.5 22.1
Current portion of long-term debt 5.6 2.5
Operating lease liabilities, current 4.0 3.8
Deferred revenue 3.4 2.0
Total current liabilities 68.4 48.0
Long-term debt 400.8 397.8
Deferred tax liabilities 62.0 71.6
Derivative instruments 1.3 6.3
Operating lease liabilities, non-current 20.8 24.7
Other liabilities 2.8 2.3
Total liabilities 556.1 550.7
Commitments and contingencies – Note 18
Shareholders' equity    
Additional paid-in capital 699.6 693.7
Accumulated deficit (145.3) (123.8)
Accumulated other comprehensive income (loss) (6.2) 2.1
Total shareholders' equity 548.1 572.0
Total liabilities and shareholders' equity 1,104.2 1,122.7
Class A common stock, $0.0001 par, 200,000,000 shares authorized at December 31, 2024 and 2023; shares issued and outstanding: 83,267,367 and 79,684,170 at December 31, 2024 and 2023, respectively    
Shareholders' equity    
Common stock 0.0 0.0
Convertible Class C common stock, $0.0001 par, 200,000,000 shares authorized at December 31, 2024 and 2023; shares issued and outstanding: 0 and 2,921,099 at December 31, 2024 and 2023    
Shareholders' equity    
Common stock $ 0.0 $ 0.0