XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Millions
Total
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Class A common stock
Class A common stock
Common Stock
Class C common stock
Class C common stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2022           79,086,372   2,921,099
Beginning balance at Dec. 31, 2022 $ 612.8 $ 704.3 $ (96.7) $ 5.2   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based awards vested and distributed (in shares)           368,153    
Stock Issued During Period, Value, New Issues (0.4) (0.4)            
Issue Director shares (in shares)           14,084    
APIC, Share-Based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 2.8 2.8            
Net income (loss) (12.4)   (12.4)          
Other comprehensive income (loss) 0.8     0.8        
Ending balance (in shares) at Mar. 31, 2023           79,468,609   2,921,099
Ending balance at Mar. 31, 2023 603.6 706.7 (109.1) 6.0   $ 0.0   $ 0.0
Beginning balance (in shares) at Dec. 31, 2022           79,086,372   2,921,099
Beginning balance at Dec. 31, 2022 612.8 704.3 (96.7) 5.2   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (17.8)              
Other comprehensive income (loss) (5.2)              
Ending balance (in shares) at Sep. 30, 2023           79,652,315   2,921,099
Ending balance at Sep. 30, 2023 577.6 692.1 (114.5) 0.0   $ 0.0   $ 0.0
Beginning balance (in shares) at Mar. 31, 2023           79,468,609   2,921,099
Beginning balance at Mar. 31, 2023 603.6 706.7 (109.1) 6.0   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based awards vested and distributed (in shares)           27,931    
Issue Director shares (in shares)           51,240    
APIC, Share-Based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (9.5) (9.5)            
Net income (loss) (2.1)   (2.1)          
Other comprehensive income (loss) (1.8)     (1.8)        
Ending balance (in shares) at Jun. 30, 2023           79,547,780   2,921,099
Ending balance at Jun. 30, 2023 590.2 697.2 (111.2) 4.2   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based awards vested and distributed (in shares)           65,830    
Issue Director shares (in shares)           38,705    
APIC, Share-Based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (5.1) (5.1)            
Net income (loss) (3.3)   (3.3)          
Other comprehensive income (loss) (4.2)     (4.2)        
Ending balance (in shares) at Sep. 30, 2023           79,652,315   2,921,099
Ending balance at Sep. 30, 2023 577.6 692.1 (114.5) 0.0   $ 0.0   $ 0.0
Beginning balance (in shares) at Dec. 31, 2023         79,684,170 79,684,170 2,921,099 2,921,099
Beginning balance at Dec. 31, 2023 572.0 693.7 (123.8) 2.1   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based awards vested and distributed (in shares)           353,622    
Stock Issued During Period, Value, New Issues (0.4) (0.4)            
Issue Director shares (in shares)           16,110    
APIC, Share-Based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 1.3 1.3            
Net income (loss) (8.1)   (8.1)          
Other comprehensive income (loss) (4.8)     (4.8)        
Ending balance (in shares) at Mar. 31, 2024           80,053,902   2,921,099
Ending balance at Mar. 31, 2024 560.0 694.6 (131.9) (2.7)   $ 0.0   $ 0.0
Beginning balance (in shares) at Dec. 31, 2023         79,684,170 79,684,170 2,921,099 2,921,099
Beginning balance at Dec. 31, 2023 572.0 693.7 (123.8) 2.1   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (10.7)              
Other comprehensive income (loss) (1.2)              
Ending balance (in shares) at Sep. 30, 2024         80,309,764 80,309,764 2,921,099 2,921,099
Ending balance at Sep. 30, 2024 564.3 697.9 (134.5) 0.9   $ 0.0   $ 0.0
Beginning balance (in shares) at Mar. 31, 2024           80,053,902   2,921,099
Beginning balance at Mar. 31, 2024 560.0 694.6 (131.9) (2.7)   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based awards vested and distributed (in shares)           7,500    
Issue Director shares (in shares)           228,510    
APIC, Share-Based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 1.5 1.5            
Net income (loss) 5.5   5.5          
Other comprehensive income (loss) (0.8)     (0.8)        
Ending balance (in shares) at Jun. 30, 2024           80,289,912   2,921,099
Ending balance at Jun. 30, 2024 566.2 696.1 (126.4) (3.5)   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based awards vested and distributed (in shares)           7,500    
Issue Director shares (in shares)           12,352    
APIC, Share-Based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 1.8 1.8            
Net income (loss) (8.1)   (8.1)          
Other comprehensive income (loss) 4.4     4.4        
Ending balance (in shares) at Sep. 30, 2024         80,309,764 80,309,764 2,921,099 2,921,099
Ending balance at Sep. 30, 2024 $ 564.3 $ 697.9 $ (134.5) $ 0.9   $ 0.0   $ 0.0