XML 75 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following represents the preliminary purchase price allocation for the Ranpak Business Combination:
(in millions)
Amount
Total consideration
$
955.7

 
 
Cash and cash equivalents
10.1

Accounts receivable
28.2

Inventories
16.1

Property, plant and equipment
119.5

Other assets
4.8

Intangible assets
473.7

Total identifiable assets acquired
652.4

Accounts payable
8.6

Accrued expenses
7.4

Other liabilities
5.0

Deferred tax liabilities
122.9

Net identifiable liabilities acquired
143.9

Goodwill
$
447.2












Intangible assets and property, plant and equipment balances comprise the following:
 
Preliminary
Fair Value
 
Remaining
Useful Lives
Patented/Unpatented Technology
$
164.1

 
10 years
Customer/Distributor Relationships
198.6

 
15 years
In-Process Research & Development
5.0

 
10 years
Trade Names/Trademarks
106.0

 
Indefinite
Total Preliminary Fair Value
$
473.7

 
 
 
 
 
 
Machinery and Equipment
$
17.6

 
5 years
Converting Machines
90.4

 
3 - 7 years
Buildings and Improvements
7.4

 
15 years
Land
4.1

 
N/A
Total Preliminary Fair Value
$
119.5

 
 
Business Acquisition, Pro Forma Information

 
Three Months Ended March 31,
 
Three Months Ended March 31,
(in millions)
 
2020
 
2019
Net Sales
 
$
63.4

 
$
66.1

Net Loss
 
$
(3.6
)
 
$
(3.4
)