XML 106 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill, Long-Lived and Identifiable Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill Balances by Operating Segment
The following table shows our goodwill balances by operating segment that are aggregated into one reportable segment:

(in millions)
 
North America
 
Europe
 
Total
Gross carrying value at December 31, 2017 (Predecessor)
 
$
260.0

 
$
100.3

 
$
360.3

Currency translation
 

 
(4.6
)
 
(4.6
)
Gross carrying value at December 31, 2018 (Predecessor)
 
260.0

 
95.7

 
355.7

Currency translation
 

 
(2.5
)
 
(2.5
)
Gross carrying value at June 2, 2019 (Predecessor)
 
260.0

 
93.2

 
353.2

 
 
 
 
 
 
 
Fair value adjustment due to the Ranpak Business Combination
 
342.3

 
104.9

 
447.2

Additions to goodwill
 
0.7

 

 
0.7

Currency translation
 

 
0.9

 
0.9

Gross carrying value at December 31, 2019 (Successor)
 
$
343.0

 
$
105.8

 
$
448.8


Schedule of Finite-Lived Intangible Assets
The following table shows the remaining weighted-average useful life of our definite lived intangible assets as of December 31, 2019:

(in millions)
 
Remaining Weighted-Average Useful Life
Customer/distributor relationships
 
14.4
Patented/unpatented technology
 
10.6
Total identifiable assets, net with definite lives
 
13.3
 
 
 

The following tables summarize our identifiable intangible assets, net with definite and indefinite useful lives: 

 
 
Successor
 
Predecessor
 
 
December 31, 2019
 
December 31, 2018
(In millions)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer/distributor relationships
 
$
199.5

 
$
(7.9
)
 
$
191.6

 
$
259.1

 
$
(110.1
)
 
$
149.0

Patented/unpatented technology
 
164.5

 
(8.5
)
 
156.0

 
153.0

 
(64.5
)
 
88.5

In-process research and development
 
5.0

 

 
5.0

 

 

 

Total intangible assets with definite lives
 
369.0

 
(16.4
)
 
352.6

 
412.1

 
(174.6
)
 
237.5

Trademarks/tradenames with indefinite lives
 
106.0

 

 
106.0

 
56.2

 

 
56.2

Total identifiable intangible assets, net
 
$
475.1

 
$
(16.4
)
 
$
458.6

 
$
468.3

 
$
(174.6
)
 
$
293.7



Schedule of Indefinite-Lived Intangible Assets
The following tables summarize our identifiable intangible assets, net with definite and indefinite useful lives: 

 
 
Successor
 
Predecessor
 
 
December 31, 2019
 
December 31, 2018
(In millions)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer/distributor relationships
 
$
199.5

 
$
(7.9
)
 
$
191.6

 
$
259.1

 
$
(110.1
)
 
$
149.0

Patented/unpatented technology
 
164.5

 
(8.5
)
 
156.0

 
153.0

 
(64.5
)
 
88.5

In-process research and development
 
5.0

 

 
5.0

 

 

 

Total intangible assets with definite lives
 
369.0

 
(16.4
)
 
352.6

 
412.1

 
(174.6
)
 
237.5

Trademarks/tradenames with indefinite lives
 
106.0

 

 
106.0

 
56.2

 

 
56.2

Total identifiable intangible assets, net
 
$
475.1

 
$
(16.4
)
 
$
458.6

 
$
468.3

 
$
(174.6
)
 
$
293.7



Finite-lived Intangible Assets Amortization Expense
The following table shows the remaining estimated amortization expense for our finite intangible assets at December 31, 2019:

(in millions)
 
 
Year
 
Amount
2020
 
$
28.0

2021
 
28.0

2022
 
28.0

2023
 
28.0

2024
 
28.0

Thereafter
 
207.6