XML 106 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill, Long-Lived and Identifiable Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill Balances by Operating Segment
The following table shows our goodwill balances by operating segment that are aggregated into one reportable segment:

(in millions)
 
North America
 
Europe
 
Total
Gross carrying value at December 31, 2017 (Predecessor)
 
$
260.0

 
$
100.3

 
$
360.3

Currency translation
 
—

 
(4.6
)
 
(4.6
)
Gross carrying value at December 31, 2018 (Predecessor)
 
260.0

 
95.7

 
355.7

Currency translation
 
—

 
(2.5
)
 
(2.5
)
Gross carrying value at June 2, 2019 (Predecessor)
 
260.0

 
93.2

 
353.2

 
 
 
 
 
 
 
Fair value adjustment due to the Ranpak Business Combination
 
342.3

 
104.9

 
447.2

Additions to goodwill
 
0.7

 
—

 
0.7

Currency translation
 
—

 
0.9

 
0.9

Gross carrying value at December 31, 2019 (Successor)
 
$
343.0

 
$
105.8

 
$
448.8


Schedule of Finite-Lived Intangible Assets
The following table shows the remaining weighted-average useful life of our definite lived intangible assets as of December 31, 2019:

(in millions)
 
Remaining Weighted-Average Useful Life
Customer/distributor relationships
 
14.4
Patented/unpatented technology
 
10.6
Total identifiable assets, net with definite lives
 
13.3
 
 
 

The following tables summarize our identifiable intangible assets, net with definite and indefinite useful lives: 

 
 
Successor
 
Predecessor
 
 
December 31, 2019
 
December 31, 2018
(In millions)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer/distributor relationships
 
$
199.5

 
$
(7.9
)
 
$
191.6

 
$
259.1

 
$
(110.1
)
 
$
149.0

Patented/unpatented technology
 
164.5

 
(8.5
)
 
156.0

 
153.0

 
(64.5
)
 
88.5

In-process research and development
 
5.0

 
—

 
5.0

 
—

 
—

 
—

Total intangible assets with definite lives
 
369.0

 
(16.4
)
 
352.6

 
412.1

 
(174.6
)
 
237.5

Trademarks/tradenames with indefinite lives
 
106.0

 
—

 
106.0

 
56.2

 
—

 
56.2

Total identifiable intangible assets, net
 
$
475.1

 
$
(16.4
)
 
$
458.6

 
$
468.3

 
$
(174.6
)
 
$
293.7



Schedule of Indefinite-Lived Intangible Assets
The following tables summarize our identifiable intangible assets, net with definite and indefinite useful lives: 

 
 
Successor
 
Predecessor
 
 
December 31, 2019
 
December 31, 2018
(In millions)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Customer/distributor relationships
 
$
199.5

 
$
(7.9
)
 
$
191.6

 
$
259.1

 
$
(110.1
)
 
$
149.0

Patented/unpatented technology
 
164.5

 
(8.5
)
 
156.0

 
153.0

 
(64.5
)
 
88.5

In-process research and development
 
5.0

 
—

 
5.0

 
—

 
—

 
—

Total intangible assets with definite lives
 
369.0

 
(16.4
)
 
352.6

 
412.1

 
(174.6
)
 
237.5

Trademarks/tradenames with indefinite lives
 
106.0

 
—

 
106.0

 
56.2

 
—

 
56.2

Total identifiable intangible assets, net
 
$
475.1

 
$
(16.4
)
 
$
458.6

 
$
468.3

 
$
(174.6
)
 
$
293.7



Finite-lived Intangible Assets Amortization Expense
The following table shows the remaining estimated amortization expense for our finite intangible assets at December 31, 2019:

(in millions)
 
 
Year
 
Amount
2020
 
$
28.0

2021
 
28.0

2022
 
28.0

2023
 
28.0

2024
 
28.0

Thereafter
 
207.6