XML 109 R101.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of Previously Issued Unaudited Condensed Consolidated Interim Financial Statements (UNAUDITED) - Schedule of Restatement Adjustments (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 02, 2019
Dec. 31, 2019
Sep. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Jun. 02, 2019
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jun. 03, 2019
Dec. 31, 2016
Statement of Cash Flows                                  
Deferred income taxes                     $ (7.2) $ (8.0)   $ (14.0) $ (52.2)    
Net cash (used in) provided by operating activities                     16.7 9.6   42.0 46.2    
Payments on term loans and credit facility                     (14.4) (107.7)   (6.6) (56.9)    
Net cash provided by (used in) financing activities                     (14.4) 665.4   (7.7) (14.2)    
Effect of Exchange Rate Changes on Cash                     1.2 0.1   (0.1) 0.4    
Net (Decrease) Increase in Cash and Cash Equivalents                     (7.3) 18.0   8.9 3.3    
(Decrease) increase in accounts payable                     (2.8) (13.5)   (1.2) 2.6    
Increase in accrued liabilities                     7.1 6.8   0.0 2.9    
Currency (gain)/loss on foreign denominated debt and notes payable                       (0.7)     (14.2)    
Currency (gain)/loss on foreign denominated debt and notes payable                     2.4     4.2      
Cash withdrawn from trust account                     0.0 308.1   0.0 0.0    
Net cash (used in) provided by investing activities                     (10.8) (657.1)   (25.3) (29.1)    
Proceeds from issuance of debt                     0.0 534.6   0.0 45.0    
Proceeds from sale of common stock                     0.0 424.7   0.0 0.0    
Payment of deferred registration costs                     0.0 (11.3)   0.0 0.0    
Cash and Cash Equivalents, beginning of period   $ 10.2 $ 19.7     $ 17.5         10.2 19.7 $ 19.7 17.5 8.6 $ 1.7 $ 5.3
Statement of Comprehensive Income                                  
Foreign currency translation adjustments                     (4.0) 1.7 1.7 (7.4) 21.5    
Comprehensive income (loss) $ (7.6) (16.4) 6.5 $ (12.7) $ (6.6) (6.0) $ (0.8) $ (6.9) $ (2.3)   (23.0) (13.8)   (16.0) 49.2    
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity   173.4 531.8     196.4         173.4 531.8 531.8 196.4 212.3 5.0 164.6
Balance Sheet                                  
Goodwill   353.2 448.8     355.7         353.2 448.8 448.8 355.7 360.3    
Total assets     1,104.4     792.7           1,104.4 1,104.4 792.7      
Accrued liabilities and other     15.5     10.8           15.5 15.5 10.8      
Total current liabilities     31.9     27.8           31.9 31.9 27.8      
Total Liabilities     572.6     596.3           572.6 572.6 596.3      
Additional paid-in capital     557.5     291.4           557.5 557.5 291.4      
Accumulated other comprehensive income (loss)     3.4     (23.6)           3.4 3.4 (23.6)      
Accumulated deficit     (29.1)     (69.9)           (29.1) (29.1) (69.9)      
Total Shareholders' Equity   173.4 531.8     196.4         173.4 531.8 531.8 196.4 212.3 5.0 164.6
Total Liabilities and Shareholders' Equity     1,104.4     792.7           1,104.4 1,104.4 792.7      
Income Statement and Statement of Comprehensive Income                                  
Foreign currency (gain) loss                     (2.2) 0.7   (4.2) 14.2    
Pre-tax loss                     (23.9) (19.9)   (15.7) (13.7)    
Income tax (benefit) expense                     (4.9) (2.7)   (7.1) (41.4)    
Net income (loss) $ (12.4) $ (15.8) $ (3.2) $ (1.6) $ (3.2) $ (4.0) $ 0.3 $ 1.9 $ (6.8)   $ (19.0) $ (17.2) (17.2) $ (8.6) $ 27.7    
Net income (loss) per share (in usd per share) $ (0.23) $ (15,807.96) $ (0.06) $ (0.03) $ (3,186.93) $ (4,029.72) $ 279.43 $ 1,859.17 $ (6,806.49)   $ (19,195.40) $ (0.31)   $ (8,697.61) $ 27,801.44    
Additional Paid-In Capital                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity   $ 291.4 $ 557.5     $ 291.4         $ 291.4 $ 557.5 557.5 $ 291.4 $ 291.4 16.9 291.4
Balance Sheet                                  
Total Shareholders' Equity   291.4 557.5     291.4         291.4 557.5 557.5 291.4 291.4 16.9 291.4
Accumulated Deficit                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity   (88.9) (29.1)     (69.9)         (88.9) (29.1) (29.1) (69.9) (61.3) (11.9) (89.0)
Balance Sheet                                  
Total Shareholders' Equity   (88.9) (29.1)     (69.9)         (88.9) (29.1) (29.1) (69.9) (61.3) (11.9) (89.0)
Income Statement and Statement of Comprehensive Income                                  
Net income (loss)                     (19.0)   (17.2) (8.6) 27.7    
Treasury Stock                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity   (1.5)       (1.5)         (1.5)     (1.5) (1.5)   0.0
Balance Sheet                                  
Total Shareholders' Equity   (1.5)       (1.5)         (1.5)     (1.5) (1.5)   0.0
Accumulated Other Comprehensive Income (Loss)                                  
Statement of Comprehensive Income                                  
Foreign currency translation adjustments                     (4.0)   1.7 (7.4) 21.5    
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity   (27.6) 3.4     (23.6)         (27.6) 3.4 3.4 (23.6) (16.3) 0.0 (37.8)
Balance Sheet                                  
Total Shareholders' Equity   (27.6) $ 3.4     $ (23.6)         (27.6) $ 3.4 $ 3.4 $ (23.6) $ (16.3) $ 0.0 $ (37.8)
Adjustment To Correct Error In Predecessor Periods | Restatement Adjustment                                  
Statement of Cash Flows                                  
Net cash (used in) provided by operating activities                     (7.8)            
Net cash provided by (used in) financing activities                     (1.1)            
Effect of Exchange Rate Changes on Cash                     8.9            
Statement of Comprehensive Income                                  
Foreign currency translation adjustments                     (27.6)            
Adjustment to Correct Error In Successor Periods | Restatement Adjustment                                  
Statement of Cash Flows                                  
Net cash provided by (used in) financing activities                   $ (3.4)              
Effect of Exchange Rate Changes on Cash                   (7.9)              
Cash withdrawn from trust account                   308.1              
Payment of deferred registration costs                   11.3              
Balance Sheet                                  
Goodwill       $ 10.0           10.0              
Income Statement and Statement of Comprehensive Income                                  
Foreign currency (gain) loss                   2.5              
Ranpak Holdings Corp.                                  
Statement of Cash Flows                                  
Deferred income taxes                     (7.2)            
Net cash (used in) provided by operating activities $ (13.3)                 (0.3) 16.7            
Payments on term loans and credit facility                     (14.4)            
Net cash provided by (used in) financing activities 663.1                 663.1 (14.4)            
Effect of Exchange Rate Changes on Cash (0.5)                 (2.7) 1.2            
Net (Decrease) Increase in Cash and Cash Equivalents 9.8                 11.9              
(Decrease) increase in accounts payable (14.5)                 (14.1)              
Increase in accrued liabilities 0.3                 2.3              
Currency (gain)/loss on foreign denominated debt and notes payable                   (0.8)              
Currency (gain)/loss on foreign denominated debt and notes payable 1.7                                
Cash withdrawn from trust account 308.1                 308.1              
Net cash (used in) provided by investing activities (639.5)                 (648.2)              
Proceeds from issuance of debt 534.6                 534.6              
Proceeds from sale of common stock 314.7                 314.7              
Payment of deferred registration costs (11.3)                 (11.3)              
Cash and Cash Equivalents, beginning of period 1.7     1.7           1.7              
Statement of Comprehensive Income                                  
Foreign currency translation adjustments   (0.6)                 (4.0)            
Comprehensive income (loss) (7.6) (16.4)               (20.2) (23.0)            
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity 421.3 173.4   410.2           410.2 173.4            
Balance Sheet                                  
Goodwill 474.1     421.6           421.6              
Total assets 1,092.4     1,075.5           1,075.5              
Accrued liabilities and other 9.7     11.5           11.5              
Total current liabilities 23.6     30.7           30.7              
Total Liabilities 671.6     665.3           665.3              
Additional paid-in capital 443.3     444.8           444.8              
Accumulated other comprehensive income (loss) 2.3     (8.8)           (8.8)              
Accumulated deficit (24.3)     (25.8)           (25.8)              
Total Shareholders' Equity 421.3 173.4   410.2           410.2 173.4            
Total Liabilities and Shareholders' Equity 1,092.4     1,075.5           1,075.5              
Income Statement and Statement of Comprehensive Income                                  
Foreign currency (gain) loss 1.7                 (1.6)              
Pre-tax loss (14.8)                 (20.0)              
Income tax (benefit) expense (2.4)                 (6.1)              
Net income (loss) $ (12.4)                 $ (13.9)              
Net income (loss) per share (in usd per share) $ (0.23)                 $ (0.26)              
Ranpak Holdings Corp. | Additional Paid-In Capital                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity $ 443.3 291.4   444.8           $ 444.8 291.4            
Balance Sheet                                  
Total Shareholders' Equity 443.3 291.4   444.8           444.8 291.4            
Ranpak Holdings Corp. | Accumulated Deficit                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity (24.3) (88.9)   (25.8)           (25.8) (88.9)            
Balance Sheet                                  
Total Shareholders' Equity (24.3) (88.9)   (25.8)           (25.8) (88.9)            
Ranpak Holdings Corp. | Treasury Stock                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity   (1.5)                 (1.5)            
Balance Sheet                                  
Total Shareholders' Equity   (1.5)                 (1.5)            
Ranpak Holdings Corp. | Accumulated Other Comprehensive Income (Loss)                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity 2.3 (27.6)   (8.8)           (8.8) (27.6)            
Balance Sheet                                  
Total Shareholders' Equity 2.3 (27.6)   (8.8)           (8.8) (27.6)            
Ranpak Holdings Corp. | Previously Reported                                  
Statement of Cash Flows                                  
Deferred income taxes                     0.6            
Net cash (used in) provided by operating activities (24.6)                 (11.6) 24.5            
Payments on term loans and credit facility                     (13.3)            
Net cash provided by (used in) financing activities 666.5                 666.5 (13.3)            
Effect of Exchange Rate Changes on Cash 7.4                 5.2 (7.7)            
Net (Decrease) Increase in Cash and Cash Equivalents (298.3)                 (296.2)              
(Decrease) increase in accounts payable (25.8)                 (25.4)              
Increase in accrued liabilities 0.9                 2.9              
Currency (gain)/loss on foreign denominated debt and notes payable (0.8)                 (3.3)              
Cash withdrawn from trust account 0.0                 0.0              
Net cash (used in) provided by investing activities (947.6)                 (956.3)              
Proceeds from issuance of debt 539.0                 539.0              
Proceeds from sale of common stock 302.4                 302.4              
Payment of deferred registration costs 0.0                 0.0              
Cash and Cash Equivalents, beginning of period 309.8     309.8           309.8              
Statement of Comprehensive Income                                  
Foreign currency translation adjustments   27.0                 23.6            
Comprehensive income (loss) (5.7) 11.2               (18.3) 4.6            
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity 410.7 0.0   399.6           399.6 0.0            
Balance Sheet                                  
Goodwill 464.1     411.6           411.6              
Total assets 1,082.4     1,065.5           1,065.5              
Accrued liabilities and other 10.3     12.1           12.1              
Total current liabilities 24.2     31.3           31.3              
Total Liabilities 671.7     665.9           665.9              
Additional paid-in capital 428.3     429.8           429.8              
Accumulated other comprehensive income (loss) 4.8     (6.3)           (6.3)              
Accumulated deficit (22.4)     (23.9)           (23.9)              
Total Shareholders' Equity 410.7 0.0   399.6           399.6 0.0            
Total Liabilities and Shareholders' Equity 1,082.4     1,065.5           1,065.5              
Income Statement and Statement of Comprehensive Income                                  
Foreign currency (gain) loss (0.8)                 (4.1)              
Pre-tax loss (12.3)                 (17.5)              
Income tax (benefit) expense (1.8)                 (5.5)              
Net income (loss) $ (10.5)                 $ (12.0)              
Net income (loss) per share (in usd per share) $ (0.19)                 $ (0.22)              
Ranpak Holdings Corp. | Previously Reported | Additional Paid-In Capital                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity $ 428.3 0.0   429.8           $ 429.8 0.0            
Balance Sheet                                  
Total Shareholders' Equity 428.3 0.0   429.8           429.8 0.0            
Ranpak Holdings Corp. | Previously Reported | Accumulated Deficit                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity (22.4) 0.0   (23.9)           (23.9) 0.0            
Balance Sheet                                  
Total Shareholders' Equity (22.4) 0.0   (23.9)           (23.9) 0.0            
Ranpak Holdings Corp. | Previously Reported | Treasury Stock                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity   0.0                 0.0            
Balance Sheet                                  
Total Shareholders' Equity   0.0                 0.0            
Ranpak Holdings Corp. | Previously Reported | Accumulated Other Comprehensive Income (Loss)                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity 4.8 0.0   (6.3)           (6.3) 0.0            
Balance Sheet                                  
Total Shareholders' Equity 4.8 0.0   (6.3)           (6.3) 0.0            
Ranpak Holdings Corp. | Adjustment To Correct Error In Predecessor Periods | Restatement Adjustment                                  
Statement of Cash Flows                                  
Deferred income taxes                     (7.8)            
Net cash (used in) provided by operating activities                     (7.8)            
Payments on term loans and credit facility                     (1.1)            
Net cash provided by (used in) financing activities                     (1.1)            
Effect of Exchange Rate Changes on Cash                     8.9            
Statement of Comprehensive Income                                  
Foreign currency translation adjustments                     (27.6)            
Comprehensive income (loss)                     (27.6)            
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity 10.6 173.4   10.6           10.6 173.4            
Balance Sheet                                  
Total Shareholders' Equity 10.6 173.4   10.6           10.6 173.4            
Ranpak Holdings Corp. | Adjustment To Correct Error In Predecessor Periods | Restatement Adjustment | Additional Paid-In Capital                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity 15.0 291.4   15.0           15.0 291.4            
Balance Sheet                                  
Total Shareholders' Equity 15.0 291.4   15.0           15.0 291.4            
Ranpak Holdings Corp. | Adjustment To Correct Error In Predecessor Periods | Restatement Adjustment | Accumulated Deficit                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity (1.9) (88.9)   (1.9)           (1.9) (88.9)            
Balance Sheet                                  
Total Shareholders' Equity (1.9) (88.9)   (1.9)           (1.9) (88.9)            
Ranpak Holdings Corp. | Adjustment To Correct Error In Predecessor Periods | Restatement Adjustment | Treasury Stock                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity   (1.5)                 (1.5)            
Balance Sheet                                  
Total Shareholders' Equity   (1.5)                 (1.5)            
Ranpak Holdings Corp. | Adjustment To Correct Error In Predecessor Periods | Restatement Adjustment | Accumulated Other Comprehensive Income (Loss)                                  
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity (2.5) (27.6)   (2.5)           (2.5) (27.6)            
Balance Sheet                                  
Total Shareholders' Equity (2.5) (27.6)   (2.5)           (2.5) $ (27.6)            
Ranpak Holdings Corp. | Adjustment to Correct Error In Successor Periods | Restatement Adjustment                                  
Statement of Cash Flows                                  
Net cash (used in) provided by operating activities 11.3                 11.3              
Net cash provided by (used in) financing activities (3.4)                 (3.4)              
Effect of Exchange Rate Changes on Cash (7.9)                 (7.9)              
Net (Decrease) Increase in Cash and Cash Equivalents 308.1                 308.1              
(Decrease) increase in accounts payable 11.3                 11.3              
Increase in accrued liabilities (0.6)                 (0.6)              
Currency (gain)/loss on foreign denominated debt and notes payable 2.5                 2.5              
Cash withdrawn from trust account 308.1                 308.1              
Net cash (used in) provided by investing activities 308.1                 308.1              
Proceeds from issuance of debt (4.4)                 (4.4)              
Proceeds from sale of common stock 12.3                 12.3              
Payment of deferred registration costs (11.3)                 (11.3)              
Cash and Cash Equivalents, beginning of period (308.1)     (308.1)           (308.1)              
Statement of Comprehensive Income                                  
Foreign currency translation adjustments   (27.6)                              
Comprehensive income (loss) (1.9) $ (27.6)               (1.9)              
Statement of Changes in Shareholders’ Equity                                  
Total Shareholders' Equity 10.6     10.6           10.6              
Balance Sheet                                  
Goodwill 10.0     10.0           10.0              
Total assets 10.0     10.0           10.0              
Accrued liabilities and other (0.6)     (0.6)           (0.6)              
Total current liabilities (0.6)     (0.6)           (0.6)              
Total Liabilities (0.6)     (0.6)           (0.6)              
Additional paid-in capital 15.0     15.0           15.0              
Accumulated other comprehensive income (loss) (2.5)     (2.5)           (2.5)              
Accumulated deficit (1.9)     (1.9)           (1.9)              
Total Shareholders' Equity 10.6     10.6           10.6              
Total Liabilities and Shareholders' Equity 10.0     $ 10.0           10.0              
Income Statement and Statement of Comprehensive Income                                  
Foreign currency (gain) loss 2.5                 2.5              
Pre-tax loss (2.5)                 (2.5)              
Income tax (benefit) expense (0.6)                 (0.6)              
Net income (loss) $ (1.9)                 $ (1.9)              
Net income (loss) per share (in usd per share) $ (0.04)                 $ (0.04)