XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock
Accumulated Other Comprehensive Loss
Ordinary Class A
Common Stock
Ordinary Class B
Common Stock
Common Class A
Common Class A
Common Stock
Common Class C
Common Class C
Common Stock
Beginning Balance (shares) at Dec. 31, 2017   995                    
Beginning Balance at Dec. 31, 2017 $ 212.3 $ 0.0 $ 291.4 $ (61.3) $ (1.5) $ (16.3)            
Other comprehensive income/(loss):                        
Foreign currency translation 4.5         4.5            
Net loss (6.8)     (6.8)                
Ending Balance (shares) at Mar. 31, 2018   995                    
Ending Balance at Mar. 31, 2018 210.0 $ 0.0 291.4 (68.1) (1.5) (11.8)            
Beginning Balance (shares) at Dec. 31, 2017   995                    
Beginning Balance at Dec. 31, 2017 212.3 $ 0.0 291.4 (61.3) (1.5) (16.3)            
Other comprehensive income/(loss):                        
Net loss (4.9)                      
Ending Balance (shares) at Jun. 30, 2018   995                    
Ending Balance at Jun. 30, 2018 203.1 $ 0.0 291.4 (66.2) (1.5) (20.6)            
Beginning Balance (shares) at Mar. 31, 2018   995                    
Beginning Balance at Mar. 31, 2018 210.0 $ 0.0 291.4 (68.1) (1.5) (11.8)            
Other comprehensive income/(loss):                        
Foreign currency translation (8.8)         (8.8)            
Net loss 1.9                      
Ending Balance (shares) at Jun. 30, 2018   995                    
Ending Balance at Jun. 30, 2018 $ 203.1 $ 0.0 291.4 (66.2) (1.5) (20.6)            
Beginning Balance (shares) at Dec. 31, 2018 995 995                    
Beginning Balance at Dec. 31, 2018 $ 196.4 $ 0.0 291.4 (69.9) (1.5) (23.6)            
Other comprehensive income/(loss):                        
Foreign currency translation (3.4)         (3.4)            
Net loss (3.2)     (3.2)                
Ending Balance (shares) at Mar. 31, 2019   995                    
Ending Balance at Mar. 31, 2019 $ 189.8 $ 0.0 291.4 (73.1) (1.5) (27.0)            
Beginning Balance (shares) at Dec. 31, 2018 995 995                    
Beginning Balance at Dec. 31, 2018 $ 196.4 $ 0.0 291.4 (69.9) (1.5) (23.6)            
Other comprehensive income/(loss):                        
Net loss (19.0)                      
Ending Balance (shares) at Jun. 02, 2019   0                    
Ending Balance at Jun. 02, 2019 0.0 $ 0.0 0.0 0.0 0.0 0.0            
Beginning Balance (shares) at Mar. 31, 2019   995                    
Beginning Balance at Mar. 31, 2019 189.8 $ 0.0 291.4 (73.1) (1.5) (27.0)            
Other comprehensive income/(loss):                        
Foreign currency translation 74.1         74.1            
Net loss (15.8)                      
Purchase of Ranpak Corp. (shares)   (995)                    
Purchase of Ranpak Corp. (248.1)   (291.4) 88.9 1.5 (47.1)            
Ending Balance (shares) at Jun. 02, 2019   0                    
Ending Balance at Jun. 02, 2019 0.0 $ 0.0 0.0 0.0 $ 0.0 0.0            
Other comprehensive income/(loss):                        
Net loss (10.5)                      
Ending Balance (shares) at Jun. 30, 2019             0 0 47,357,632 47,357,632 6,511,293 6,511,293
Ending Balance at Jun. 30, 2019 410.7   428.3 (22.4)   4.8 $ 0.0 $ 0.0   $ 0.0   $ 0.0
Beginning Balance (shares) at Jun. 03, 2019             2,770,967 11,250,000   0   0
Beginning Balance at Jun. 03, 2019 5.0   16.9 (11.9)   0.0 $ 0.0 $ 0.0   $ 0.0   $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Forward Purchase Shares (shares)             15,000,000          
Forward Purchase Shares 0.0           $ 0.0          
Additional Shares Purchased (shares)             16,149,317          
Additional Shares Purchased 0.0           $ 0.0          
Conversion of Forward Purchase & Additional Shares (shares)             (31,149,317)     (25,454,282)   (5,695,035)
Conversion of Forward Purchase & Additional Shares 256.1   256.1       $ 0.0     $ 0.0   $ 0.0
Shares Canceled (shares)               (3,854,664)        
Shares Canceled (31.7)   (31.7)         $ 0.0        
Convert Class B (shares)               (7,395,336)   6,663,953   731,383
Convert Class B 60.8   60.8         $ 0.0   $ 0.0   $ 0.0
Convert Public Shares (shares)                   14,581,346    
Convert Public Shares 119.9   119.9             $ 0.0    
Convert Private Placement Warrants (shares)                   658,051   84,875
Convert Private Placement Warrants 6.1   6.1             $ 0.0   $ 0.0
Public Shares Redeemed (shares)             (2,770,967)          
Public Shares Redeemed 0.0           $ 0.0          
Issue restricted stock units 0.2   0.2                  
Other comprehensive income/(loss):                        
Foreign currency translation 4.8         4.8            
Net loss (10.5)     (10.5)                
Ending Balance (shares) at Jun. 30, 2019             0 0 47,357,632 47,357,632 6,511,293 6,511,293
Ending Balance at Jun. 30, 2019 $ 410.7   $ 428.3 $ (22.4)   $ 4.8 $ 0.0 $ 0.0   $ 0.0   $ 0.0