XML 72 R62.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Financial Instruments (Details)
$ in Thousands
3 Months Ended
Jun. 30, 2022
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
shares
Jan. 17, 2018
shares
Carrying amounts and fair values of financial assets and liabilities        
Warrants to issue shares of common stock | shares 10,833,316     5,333,334
Level 3 | Private Placement Warrants [Member]        
Carrying amounts and fair values of financial assets and liabilities        
Warrants to issue shares of common stock | shares 5,333,334   5,333,334  
Warrant Liabilities Fair Value Per Share | $ / shares $ 0.37   $ 0.30  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value, Beginning Balance $ 2,827 $ 1,600    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings (853) 1,227    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value, Ending Balance $ 1,974 $ 2,827    
Level 3 | Private Placement Warrants [Member] | Measurement Input, Exercise Price [Member]        
Carrying amounts and fair values of financial assets and liabilities        
Warrants and Rights Outstanding, Measurement Input | $ / shares 11.50   11.50  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Share Price [Member]        
Carrying amounts and fair values of financial assets and liabilities        
Warrants and Rights Outstanding, Measurement Input | $ / shares 5.71   3.56  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]        
Carrying amounts and fair values of financial assets and liabilities        
Warrants and Rights Outstanding, Measurement Input 0.00   0.00  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Expected Term [Member]        
Carrying amounts and fair values of financial assets and liabilities        
Warrants and Rights Outstanding, Measurement Input 1.71   2.20  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]        
Carrying amounts and fair values of financial assets and liabilities        
Warrants and Rights Outstanding, Measurement Input 2.84   0.78  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Price Volatility [Member]        
Carrying amounts and fair values of financial assets and liabilities        
Warrants and Rights Outstanding, Measurement Input 48.00   64.00  
Carrying amount | ABL Facility | Level 2        
Carrying amounts and fair values of financial assets and liabilities        
Debt Instrument, Fair Value Disclosure, $ (20,800)      
Fair value | ABL Facility | Level 2        
Carrying amounts and fair values of financial assets and liabilities        
Debt Instrument, Fair Value Disclosure, (20,800)      
Senior Secured Notes 2024 | Carrying amount | Level 1        
Carrying amounts and fair values of financial assets and liabilities        
Debt Instrument, Fair Value Disclosure, (332,226)   $ (330,212)  
Senior Secured Notes 2024 | Fair value | Level 1        
Carrying amounts and fair values of financial assets and liabilities        
Debt Instrument, Fair Value Disclosure, $ (334,900)   $ (348,075)