XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Debt  
Summary of carrying value of debt outstanding

​

​

​

​

​

​

​

​

​

    

June 30, 

​

December 31,

​

​

2022

    

2021

Capital lease and other financing obligations

​

$

1,782

​

$

1,425

ABL Facility

​

 

20,800

​

 

—

9.50% Senior Secured Notes due 2024, face amount

​

​

340,000

​

​

340,000

Less: unamortized original issue discount

​

​

(1,335)

​

​

(1,681)

Less: unamortized term loan deferred financing costs

​

​

(6,439)

​

​

(8,107)

Total debt, net

​

 

354,808

​

 

331,637

Less: current maturities

​

 

(832)

​

 

(729)

Total long-term debt

​

$

353,976

​

$

330,908

Components of interest expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended

​

For the six months ended

​

June 30, 

​

June 30, 

​

June 30, 

​

June 30, 

​

2022

    

2021

​

2022

    

2021

Interest incurred on capital lease and other financing obligations

$

15

​

$

17

​

$

29

​

$

46

Interest expense incurred on ABL Facility and Notes

​

8,316

​

​

8,497

​

​

16,567

​

​

17,113

Amortization of deferred financing costs on ABL facilities and Notes

​

1,161

​

​

1,073

​

​

2,296

​

​

2,125

Amortization of original issue discount on Notes

 

175

​

​

157

​

 

346

​

​

310

Interest expense, net

$

9,667

​

$

9,744

​

$

19,238

​

$

19,594

Schedule of future maturities

​

​

​

​

​

Rest of 2022

    

$

423

2023

​

 

21,499

2024

​

 

340,415

2025

​

 

45

Total

​

$

362,382

Senior Secured Notes 2024  
Debt  
Summary of carrying value of debt outstanding

​

​

​

​

​

​

​

​

​

​

​

​

    

​

Principal

    

​

Unamortized Original Issue Discount

    

​

Unamortized Deferred Financing Costs

9.50% Senior Secured Notes, due 2024

​

$

340,000

​

$

1,335

​

$

6,439

Schedule of debt redemption

​

​

​

​

​

​

Redemption

Year

    

Price

2022

​

102.375%

2023 and thereafter

​

100.000%