XML 72 R62.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Jan. 17, 2018
shares
Carrying amounts and fair values of financial assets and liabilities      
Warrants to issue shares of common stock | shares 10,833,316   5,333,334
Level 3 | Private Placement Warrants [Member]      
Carrying amounts and fair values of financial assets and liabilities      
Warrants to issue shares of common stock | shares 5,333,334 5,333,334  
Warrant Liabilities Fair Value Per Share | $ / shares $ 0.53 $ 0.30  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value, Beginning Balance $ 1,600    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings 1,227    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value, Ending Balance $ 2,827    
Level 3 | Private Placement Warrants [Member] | Measurement Input, Exercise Price [Member]      
Carrying amounts and fair values of financial assets and liabilities      
Warrants and Rights Outstanding, Measurement Input | $ / shares 11.50 11.50  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Share Price [Member]      
Carrying amounts and fair values of financial assets and liabilities      
Warrants and Rights Outstanding, Measurement Input | $ / shares 6.00 3.56  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]      
Carrying amounts and fair values of financial assets and liabilities      
Warrants and Rights Outstanding, Measurement Input 0.00 0.00  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Expected Term [Member]      
Carrying amounts and fair values of financial assets and liabilities      
Warrants and Rights Outstanding, Measurement Input 1.96 2.20  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Carrying amounts and fair values of financial assets and liabilities      
Warrants and Rights Outstanding, Measurement Input 2.23 0.78  
Level 3 | Private Placement Warrants [Member] | Measurement Input, Price Volatility [Member]      
Carrying amounts and fair values of financial assets and liabilities      
Warrants and Rights Outstanding, Measurement Input 48.00 64.00  
Carrying amount | ABL Facility | Level 2      
Carrying amounts and fair values of financial assets and liabilities      
Debt Instrument, Fair Value Disclosure, $ (16,000)    
Fair value | ABL Facility | Level 2      
Carrying amounts and fair values of financial assets and liabilities      
Debt Instrument, Fair Value Disclosure, (16,000)    
Senior Secured Notes 2024 | Carrying amount | Level 1      
Carrying amounts and fair values of financial assets and liabilities      
Debt Instrument, Fair Value Disclosure, (331,205) $ (330,212)  
Senior Secured Notes 2024 | Fair value | Level 1      
Carrying amounts and fair values of financial assets and liabilities      
Debt Instrument, Fair Value Disclosure, $ (346,793) $ (348,075)