XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Stock-Based Compensation  
Schedule of changes in restricted stock units

​

​

​

​

​

​

​

​

​

    

​

Number of
Shares

    

​

Weighted
Average Grant
Date Fair Value
per Share

Balance at December 31, 2021

​

​

1,862,590

​

$

3.00

Granted

​

​

1,096,409

​

​

3.01

Vested

​

​

(116,837)

​

​

4.67

Balance at March 31, 2022

​

​

2,842,162

​

$

2.94

Schedule of changes in performance stock units

​

​

​

​

​

​

​

​

​

    

​

Number of
Shares

    

​

Weighted
Average Grant
Date Fair Value
per Share

Balance at December 31, 2021

​

​

—

​

$

—

Granted

​

​

245,017

​

​

3.01

Forfeited

​

​

—

​

​

—

Vested

​

​

—

​

​

—

Balance at March 31, 2022

​

​

245,017

​

$

3.01

Schedule of assumptions using Black-scholes option-pricing model

​

​

​

​

​

    

Assumptions

Weighted average expected stock volatility (range)

%

25.94 - 30.90

Expected dividend yield

%

0.00

Expected term (years)

​

6.25

Risk-free interest rate (range)

%

0.82 - 2.26

Exercise price (range)

$

4.51 - 10.83

Weighted-average grant date fair value

$

1.42