XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Other Intangible Assets, net (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Other Intangible Assets, net  
Schedule of changes in carrying amount of goodwill

​

​

​

​

​

​

    

HFS - South

Balance at January 1, 2021

​

$

41,038

Changes in Goodwill

​

​

-

Balance at December 31, 2021

​

​

41,038

Changes in Goodwill

​

​

-

Balance at March 31, 2022

​

$

41,038

Schedule of intangible assets other than goodwill

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2022

​

​

Weighted

​

Gross

​

​

​

​

​

​

​

average

​

Carrying

​

Accumulated

​

Net Book

​

    

remaining lives

    

Amount

    

Amortization

    

Value

Intangible assets subject to amortization

    

  

    

​

  

    

​

  

    

​

  

Customer relationships

 

5.3

​

$

128,907

​

$

(60,458)

​

$

68,449

Total

​

​

​

​

128,907

​

​

(60,458)

​

​

68,449

Indefinite lived assets:

 

  

​

 

  

​

 

  

​

 

  

Tradenames

 

  

​

 

16,400

​

 

—

​

 

16,400

Total intangible assets other than goodwill

 

  

​

$

145,307

​

$

(60,458)

​

$

84,849

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2021

​

​

Weighted

​

Gross

​

​

​

​

​

​

​

average

​

Carrying

​

Accumulated

​

Net Book

​

    

remaining lives

    

Amount

    

Amortization

    

Value

Intangible assets subject to amortization

​

​

​

​

​

​

​

​

​

​

​

Customer relationships

    

5.6

    

$

128,907

    

$

(56,822)

    

$

72,085

Total

​

​

​

​

128,907

​

​

(56,822)

​

​

72,085

Indefinite lived assets:

 

  

​

 

  

​

 

  

​

 

  

Tradenames

 

  

​

 

16,400

​

 

—

​

 

16,400

Total intangible assets other than goodwill

 

  

​

$

145,307

​

$

(56,822)

​

$

88,485

​

Schedule of estimated aggregate amortization expense

​

​

​

​

​

Rest of 2022

    

$

9,666

2023

​

​

12,881

2024

​

​

12,881

2025

​

​

12,881

2026

​

​

12,285

Thereafter

​

​

7,855

Total

​

$

68,449