XML 40 R45.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of components of the provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

    

2019

 

2018

    

2017

Domestic

 

 

 

 

 

 

 

 

 

Current

 

$

1,615

 

$

891

 

$

3,706

Deferred

 

 

5,992

 

 

10,864

 

 

21,880

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

 

Deferred

 

 

 —

 

 

 —

 

 

(2)

Total income tax expense

 

$

7,607

 

$

11,755

 

$

25,584

 

Schedule of Income tax results differed from the amount computed by applying the U.S. statutory income tax rate to income before income taxes

 

 

 

 

 

 

 

 

 

 

 

    

2019

 

2018

    

2017

Statutory income tax expense

 

$

2,903

 

$

3,109

 

$

9,298

State tax expense

 

 

1,816

 

 

2,681

 

 

531

Effect of tax rates in foreign jurisdictions

 

 

(37)

 

 

(623)

 

 

219

Change in tax rate

 

 

 —

 

 

 —

 

 

12,064

Financing fees

 

 

 —

 

 

 —

 

 

2,608

Interest expense

 

 

 —

 

 

 —

 

 

(194)

Transaction costs

 

 

2,387

 

 

1,288

 

 

355

Stewardship expense

 

 

35

 

 

2,397

 

 

 —

Valuation allowances

 

 

226

 

 

2,801

 

 

752

Other

 

 

277

 

 

102

 

 

(49)

Reported income tax expense

 

$

7,607

 

$

11,755

 

$

25,584

 

Schedule of components of the Companies deferred tax assets and liabilities

 

 

 

 

 

 

 

 

    

2019

    

2018

Deferred tax assets

 

 

 

 

Deferred compensation

 

$

161

 

$

177

Deferred revenue

 

 

5,941

 

 

10,084

Intangible assets

 

 

9,289

 

 

7,420

Tax loss carryforwards

 

 

16,799

 

 

22,093

Accrueds

 

 

 —

 

 

54

Interest

 

 

 7

 

 

730

Other - net

 

 

632

 

 

162

Deferred tax assets gross

 

 

32,829

 

 

40,720

Valuation allowance

 

 

(3,994)

 

 

(3,572)

Net deferred income tax asset

 

 

28,835

 

 

37,148

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

Rental equipment and other plant, property and equipment

 

 

(21,358)

 

 

(24,728)

Software

 

 

(1,050)

 

 

 —

Deferred tax liability

 

 

(22,408)

 

 

(24,728)

Net deferred income tax asset

 

$

6,427

 

$

12,420

 

Schedule of valuation allowance

ax loss carryovers totaled $74.4 million at December 31, 2019.  Approximately $4.1 million of these tax loss carryovers expire between 2023 and 2040. The remaining $70.3 million of tax loss carryovers do not expire. The availability of these tax losses to offset future income varies by jurisdiction. Furthermore, the ability to utilize the tax losses may be subject to additional limitations upon the occurrence of certain events, such as changes in ownership of the Company.  A valuation allowance has been established against the deferred tax assets to the extent it is not more likely than not they will be realized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

    

2019

    

 

Expiration

    

Allowance

 

United States

 

$

71,615

 

 

$

1,300 expire in 2038. Remaining do not expire

 

 —

%

Canada

 

 

2,384

 

 

 

2023-2040

 

100

%

Mexico

 

 

434

 

 

 

2024-2030

 

100

%

Total

 

$

74,433