XML 139 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue:      
Revenue $ 261,270 $ 186,865 $ 75,422
Revenue 321,096 240,600 134,235
Costs:      
Loss on impairment   15,320  
Gross profit 147,013 90,234 53,046
Selling, general and administrative 76,464 41,340 24,337
Other depreciation and amortization 15,481 7,518 5,681
Restructuring costs 168 8,593 2,180
Currency (gains) losses, net (123) 149 (91)
Other expense (income), net 6,872 (8,275) (519)
Operating income 48,151 40,909 21,458
Loss on extinguishment of debt 907    
Interest expense (income), net 33,401 24,198 (5,107)
Income before income tax 13,843 16,711 26,565
Income tax expense 7,607 11,755 25,584
Net income 6,236 4,956 981
Other comprehensive income      
Foreign currency translation (95) (841) 618
Comprehensive income $ 6,141 $ 4,115 $ 1,599
Two Class Method:      
Weighted average number shares outstanding - basic and diluted 94,501,789 41,290,711 25,686,327
Net income per share - basic and diluted $ 0.07 $ 0.12 $ 0.04
Services      
Revenue:      
Revenue $ 242,817 $ 163,656 $ 73,498
Costs:      
Costs 120,712 93,064 46,630
Specialty rental      
Revenue:      
Revenue 59,826 53,735 58,813
Costs:      
Costs 9,950 10,372 10,095
Depreciation of specialty rental assets 43,421 31,610 24,464
Construction fee      
Revenue:      
Revenue $ 18,453 $ 23,209 $ 1,924