Acquisitions (Tables)

12 Months Ended

Dec. 31, 2019

Iron Horse

Schedule of preliminary allocation of total purchase price

Cash, cash equivalents and restricted cash	$	616
Other Assets		36
Property and equipment		14,720
Goodwill		8,065
Intangible assets		14,015
Total assets acquired		37,452
Other liabilities		(376)
Dividend		78
Net assets acquired	$	37,154

Schedule of unaudited pro forma information

Period	Revenue		Income before taxes
2017 pro forma from January 1, 2017 to December 31, 2017	$	145,974	$	26,128

Signor

Schedule of preliminary allocation of total purchase price

Cash, cash equivalents and restricted cash	$	15,536
Accounts receivable		13,008
Property and equipment		79,026
Other current assets		581
Goodwill		26,115
Customer relationships		96,225
Total assets acquired		230,491
Accounts payable		(3,678)
Accrued expenses		(9,051)
Capital lease liability and note payable		(490)
Unearned revenue		(201)
Total liabilities assumed		(13,420)
Net assets acquired	$	217,071

Schedule of unaudited pro forma information

Period	Revenue		Income before taxes
2018 pro forma from January 1, 2018 to December 31, 2018	$	301,842	$	41,175
2017 pro forma from January 1, 2017 to December 31, 2017	$	172,972	$	22,097

Superior

Schedule of preliminary allocation of total purchase price

Property and equipment	$	18,342
Customer relationships		4,800
Goodwill		6,858
Total assets acquired	$	30,000

Schedule of unaudited pro forma information

Period	Revenue		Income before taxes
2019 pro forma from January 1, 2019 to December 31, 2019	$	325,845	$	15,557
2018 pro forma from January 1, 2018 to December 31, 2018	$	252,706	$	20,553