XML 103 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2019
Business Combination  
Schedule of reconciliation of cash flows and net proceeds to the Sellers

 

 

 

 

 

    

Recapitalization

Cash - Platinum Eagle's Trust (net of redemptions)

 

$

146,137

Cash - PIPE

 

 

80,000

Gross cash received by Target Hospitality from Business Combination

 

 

226,137

Less: fees to underwriters

 

 

(7,385)

Net cash received from Recapitalization

 

 

218,752

Plus: non-cash contribution - forgiveness of related party loan

 

 

104,285

Less: non-cash net liabilities assumed from PEAC

 

 

(8,840)

Net contributions from Recapitalization Transaction

 

$

314,197

 

 

 

 

 

 

 

 

 

    

Contributions
from Affiliate

Transaction bonus amounts

 

$

28,519

Payment of historical ABL facility

 

 

9,904

Payment of affiliate amounts

 

 

684

Total contributions

 

$

39,107

 

 

 

 

Cash paid to Algeco Seller

 

$

563,134

 

Schedule of common stock issued immediately consummation of business combination

 

 

 

Shares by Type

    

Number of shares by type
as of March 15, 2019

Platinum Eagle Class A Shares outstanding prior to the Business Combination

 

32,500,000

Less: Redemption of Platinum Eagle Class A Shares

 

(18,178,394)

Class A Shares of Platinum Eagle

 

14,321,606

Founder Shares

 

8,050,000

Former Platinum Eagle Director Shares

 

75,000

Shares issued to PIPE investors

 

8,000,000

Shares issued to PEAC and PIPE investors

 

30,446,606

Shares issued to the Sellers

 

74,786,327

Total Outstanding Shares of Common Stock issued and outstanding

 

105,232,933

Less: Founders Shares in escrow

 

(5,015,898)

Total Shares of Common Stock outstanding for earnings per share computation (see Note 20)

 

100,217,035