XML 66 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt and Finance Lease Obligations - LPR Bank Facility (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 09, 2019
Oct. 31, 2019
Oct. 31, 2018
May 31, 2017
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]                
Outstanding principal amount           $ 8,512,500,000 $ 6,710,700,000  
Losses on debt modification and extinguishment, net           (19,800,000) (32,100,000) $ (51,800,000)
Percent of principal amount redeemable   40.00%            
Line of Credit | LPR Credit Facilities                
Debt Instrument [Line Items]                
Unused borrowing capacity           125,000,000.0    
Outstanding principal amount           1,000,000,000.0 942,500,000  
Carrying value           982,400,000    
Line of Credit | 2026 SPV Credit Facility                
Debt Instrument [Line Items]                
Facility amount           1,000,000,000.0    
Unused borrowing capacity           0    
Outstanding principal amount           1,000,000,000.0   $ 85,000,000
Carrying value           $ 982,400,000    
Line of Credit | 2026 SPV Credit Facility | LIBOR                
Debt Instrument [Line Items]                
Basis spread on variable rate           5.00%    
Line of Credit | LPR Revolving Loan                
Debt Instrument [Line Items]                
Facility amount           $ 125,000,000.0    
Unused borrowing capacity           125,000,000.0    
Outstanding principal amount           0    
Carrying value           $ 0    
Line of Credit | LPR Revolving Loan | Minimum                
Debt Instrument [Line Items]                
Fee on unused portion of credit facility           0.50%    
Line of Credit | LPR Revolving Loan | LIBOR                
Debt Instrument [Line Items]                
Basis spread on variable rate           3.50%    
Line of Credit | 2019 LPR Revolving Credit Facility                
Debt Instrument [Line Items]                
Basis spread on variable rate   3.50%            
Debt Instrument, term   6 years            
Fee on unused portion of credit facility   0.50%            
Reduction of credit facility if not consummated   $ 63,000,000            
Original issue amount   $ 125,000,000            
Convertible Debt | Convertible Notes                
Debt Instrument [Line Items]                
Conversion ratio           0.4497    
Outstanding principal amount           $ 402,500,000 $ 0  
Original issue amount         $ 403,000,000      
Stated interest rate of debt         2.00%      
Medium-term Notes | 2019 SPV Credit Facility                
Debt Instrument [Line Items]                
Basis spread on variable rate   5.00%            
Original issue amount   $ 1,000,000,000.0            
Original issue price   99.00%            
Medium-term Notes | LPR Financing Loan                
Debt Instrument [Line Items]                
Original issue amount   $ 947,000,000            
Medium-term Notes | Loan to Fund Acquisition                
Debt Instrument [Line Items]                
Original issue amount   $ 53,000,000            
Senior Notes                
Debt Instrument [Line Items]                
Redemption price     103.00%          
Percent of principal amount redeemable         40.00%      
Senior Notes | 2027 LPR Senior Secured Notes                
Debt Instrument [Line Items]                
Outstanding principal amount           $ 1,191,000,000    
Percentage of principal amount, limitation on redemption (up to)   10.00%            
Original issue amount   $ 1,200,000,000            
Stated interest rate of debt   6.75%            
Additional basis points used to determine redemption premium   50.00%            
2018 | Senior Notes | 2027 LPR Senior Secured Notes                
Debt Instrument [Line Items]                
Redemption price   103.375%            
2022 | Senior Notes | 2027 LPR Senior Secured Notes                
Debt Instrument [Line Items]                
Redemption price   106.75%            
2021 | Senior Notes | 2027 LPR Senior Secured Notes                
Debt Instrument [Line Items]                
Redemption price   103.00%            
2019 | Senior Notes | 2027 LPR Senior Secured Notes                
Debt Instrument [Line Items]                
Redemption price   101.688%            
2020 | Senior Notes | 2027 LPR Senior Secured Notes                
Debt Instrument [Line Items]                
Redemption price   100.00%            
AT&T Acquisition                
Debt Instrument [Line Items]                
Prepayment of escrow proceeds event threshold 10.00%              
Medium-term Notes                
Debt Instrument [Line Items]                
Losses on debt modification and extinguishment, net       $ (25,000,000)        
Medium-term Notes | LPR Second Lien Term Loan                
Debt Instrument [Line Items]                
Extinguishment of debt         $ 20,000,000