XML 127 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
C&W Barbados NCI Acquisition
UTS Acquisition
C&W Jamaica NCI Acquisition
LPR NCI Acquisition
UTS NCI Acquisition
Cabletica
Class C
Total Liberty Latin America shareholders
Total Liberty Latin America shareholders
C&W Barbados NCI Acquisition
Total Liberty Latin America shareholders
C&W Jamaica NCI Acquisition
Total Liberty Latin America shareholders
LPR NCI Acquisition
Total Liberty Latin America shareholders
UTS NCI Acquisition
Common shares
Class A
Common shares
Class B
Common shares
Class C
Common shares
Class C
LPR NCI Acquisition
Additional paid-in capital
Additional paid-in capital
C&W Jamaica NCI Acquisition
Additional paid-in capital
LPR NCI Acquisition
Additional paid-in capital
UTS NCI Acquisition
Accumulated net contributions (distributions)
Accumulated net contributions (distributions)
C&W Barbados NCI Acquisition
Accumulated deficit
Accumulated other comprehensive loss, net of taxes
Accumulated other comprehensive loss, net of taxes
C&W Jamaica NCI Acquisition
Non- controlling interests
Non- controlling interests
C&W Barbados NCI Acquisition
Non- controlling interests
UTS Acquisition
Non- controlling interests
C&W Jamaica NCI Acquisition
Non- controlling interests
LPR NCI Acquisition
Non- controlling interests
UTS NCI Acquisition
Non- controlling interests
Cabletica
Beginning balance at Dec. 31, 2016 $ 5,660.4               $ 4,179.6         $ 0.0 $ 0.0 $ 0.0   $ 0.0       $ 4,428.9   $ (232.6) $ (16.7)   $ 1,480.8            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net loss (798.7)               (778.1)                             (778.1)     (20.6)            
Other comprehensive earnings (loss) (46.6)               (47.5)                               (47.5)   0.9            
Change in capitalization in connection with the Split-Off 0.0                         0.5   1.2   4,402.8       (4,404.5)                      
Distributions to noncontrolling interest owners (45.9) $ (39.6)               $ 14.6                         $ 14.6       (45.9) $ (54.2)          
Distributions to Liberty Global (53.2)               (53.2)                         (53.2)                      
Share-based compensation 12.0               12.0                         12.0                      
Other, net 2.2               2.2                         2.2                      
Ending balance at Dec. 31, 2017 4,690.6               3,329.6         0.5 0.0 1.2   4,402.8       0.0   (1,010.7) (64.2)   1,361.0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Balance at January 1, 2018, as adjusted for accounting change 4,683.1               3,318.5         0.5 0.0 1.2   4,402.8           (1,021.8) (64.2)   1,364.6            
Net loss (635.8)               (345.2)                             (345.2)     (290.6)            
Other comprehensive earnings (loss) 39.4               40.7                               40.7   (1.3)            
Impact of the Cabletica Acquisition             $ 25.1                                                   $ 25.1
Capital contributions from noncontrolling interest owner 18.0                                                   18.0            
Distributions to noncontrolling interest owners (22.7)     $ (21.6) $ 0.0           $ (6.5) $ 68.3         $ 0.1   $ (13.7) $ 68.2           $ 7.2 (22.7)     $ (15.1) $ (68.3)    
Distributions to Liberty Global                                           $ (53.2)                      
Share-based compensation 36.3               35.2                 35.2                 1.1            
Other, net 1.6               1.6                 1.6                              
Ending balance at Dec. 31, 2018 4,123.4               3,112.6         0.5 0.0 1.3   4,494.1           (1,367.0) (16.3)   1,010.8            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                  
Net loss (182.4)               (80.1)                             (80.1)     (102.3)            
Other comprehensive earnings (loss) 1.2               1.5                               1.5   (0.3)            
Impact of the Cabletica Acquisition     $ 11.6                                                   $ 11.6        
Distributions to noncontrolling interest owners (37.7)         $ (11.6)             $ 0.1               $ 0.1           (37.7)         $ (11.7)  
Conversion Option, net 77.3               77.3                 77.3                              
Capped Calls (45.6)             $ (46.0) (45.6)                 (45.6)                              
Share-based compensation 44.0                                 44.0                              
Other, net (0.3)                                                   (0.3)            
Ending balance at Dec. 31, 2019 $ 3,979.9               $ 3,109.8         $ 0.5 $ 0.0 $ 1.3   $ 4,569.9           $ (1,447.1) $ (14.8)   $ 870.1