XML 59 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-lived Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of impairment charges
The following table sets forth the details of our impairment charges:
 
C&W
 
VTR/Cabletica
 
Liberty Puerto Rico
 
Total
 
in millions
Year ended December 31, 2019:
 
 
 
 
 
 
 
Goodwill
$
181.9

 
$

 
$

 
$
181.9

Property and equipment and other
17.2

 
0.3

 

 
17.5

Total impairment charges
$
199.1

 
$
0.3

 
$

 
$
199.4

 
 
 
 
 
 
 
 
Year ended December 31, 2018:
 
 
 
 
 
 
 
Goodwill
$
610.0

 
$

 
$

 
$
610.0

Property and equipment and other
5.0

 
0.3

 
0.4

 
5.7

Total impairment charges
$
615.0

 
$
0.3

 
$
0.4

 
$
615.7

 
 
 
 
 
 
 
 
Year ended December 31, 2017:
 
 
 
 
 
 
 
Annual impairment analysis – goodwill
$
317.9

 
$

 
$

 
$
317.9

Hurricane-related:
 
 
 
 
 
 
 
Goodwill
117.3

 

 
120.9

 
238.2

Property and equipment
22.8

 

 
50.2

 
73.0

Other indefinite-lived intangible assets

 

 
44.1

 
44.1

Total hurricane-related
140.1

 

 
215.2

 
355.3

Other

 
4.7

 

 
4.7

Total impairment charges
$
458.0

 
$
4.7

 
$
215.2

 
$
677.9


Schedule of goodwill
Changes in the carrying amount of our goodwill during 2018 are set forth below:
 
January 1, 2018
 
Acquisitions and related adjustments
 
Foreign
currency
translation
adjustments
and other
 
Impairments (a)
 
December 31, 2018
 
in millions
 
 
 
 
 
 
 
 
 
 
C&W
$
4,962.5

 
$
23.6

 
$
(50.5
)
 
$
(610.0
)
 
$
4,325.6

VTR/Cabletica
433.4

 
151.3

 
(54.7
)
 

 
530.0

Liberty Puerto Rico
277.7

 

 

 

 
277.7

Total
$
5,673.6

 
$
174.9

 
$
(105.2
)
 
$
(610.0
)
 
$
5,133.3


(a)
Amount
Changes in the carrying amount of our goodwill during 2019 are set forth below:
 
January 1, 2019
 
Acquisitions
and related
adjustments
 
Disposition
 
Foreign currency translation
adjustments and other
 
Impairments
 
December 31, 2019
 
in millions
 
 
 
 
 
 
 
 
 
 
 
 
C&W
$
4,325.6

 
$
37.1

 
$
(33.6
)
 
$
(36.4
)
 
$
(181.9
)
 
$
4,110.8

VTR/Cabletica
530.0

 
8.3

 

 
(20.4
)
 

 
517.9

Liberty Puerto Rico
277.7

 

 

 

 

 
277.7

Total
$
5,133.3

 
$
45.4

 
$
(33.6
)
 
$
(56.8
)
 
$
(181.9
)
 
$
4,906.4


Schedule of property and equipment and the related accumulated depreciation
The details of our property and equipment and the related accumulated depreciation are set forth below:
 
Estimated useful
life at
December 31, 2019
 
December 31,
 
 
2019
 
2018
 
 
 
in millions
 
 
 
 
 
 
Distribution systems
3 to 25 years
 
$
4,299.6

 
$
4,115.0

Customer premises equipment
3 to 5 years
 
1,763.8

 
1,606.0

Support equipment, buildings and land
3 to 40 years
 
1,530.9

 
1,398.8

 
 
 
7,594.3

 
7,119.8

Accumulated depreciation
 
(3,293.2
)
 
(2,882.9
)
Total
 
$
4,301.1

 
$
4,236.9


Schedule of intangible assets subject to amortization
The details of our intangible assets subject to amortization, which had estimated useful lives ranging from four to 15 years at December 31, 2019, are set forth below:
 
December 31,
 
2019
 
2018
 
in millions
Gross carrying amount:
 
 
 
Customer relationships
$
1,482.9

 
$
1,509.7

Licenses and other
170.1

 
186.8

Total gross carrying amount
1,653.0

 
1,696.5

Accumulated amortization:
 
 
 
Customer relationships
(645.5
)
 
(504.7
)
Licenses and other
(38.3
)
 
(26.1
)
Total accumulated amortization
(683.8
)
 
(530.8
)
Net carrying amount
$
969.2

 
$
1,165.7


Schedule of future amortization expense
Based on our amortizable intangible asset balance at December 31, 2019, we expect that amortization expense will be as follows for the next five years and thereafter (in millions):
2020
$
189.8

2021
181.1

2022
161.0

2023
140.6

2024
104.4

Thereafter
192.3

Total
$
969.2