XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Fair value of financial instruments (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of financial assets and liabilities at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices

​

​

​

​

​

​

​

​

​

​

​

in Active

​

Significant

​

​

​

​

​

​

​

​

Markets for

​

Other

​

Significant

​

​

Balance at

​

Identical

​

Observable

​

Unobservable

​

​

June 30, 

​

Assets

​

Inputs

​

Inputs

​

    

2022

    

(Level 1)

    

(Level 2)

    

(Level 3)

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

46,881

​

$

42,673

​

$

4,208

​

$

—

U.S. Treasury securities

​

​

40,725

​

​

—

​

​

40,725

​

​

—

Total Assets

​

$

87,606

​

$

42,673

​

$

44,933

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

Contingent consideration – Long term portion

​

$

5,599

​

$

—

​

$

—

​

$

5,599

Total Liabilities

​

$

5,599

​

$

—

​

$

—

​

$

5,599

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices

​

​

​

​

​

​

​

​

​

​

​

in Active

​

Significant

​

​

​

​

​

​

​

​

Markets for

​

Other

​

Significant

​

​

Balance at

​

Identical

​

Observable

​

Unobservable

​

 

December 31, 

 

Assets

 

Inputs

 

Inputs

​

    

2021

    

(Level 1)

    

(Level 2)

    

(Level 3)

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

Contingent consideration – Long term portion

​

$

7,850

​

$

—

​

$

—

​

$

7,850

Total Liabilities

​

$

7,850

​

$

—

​

$

—

​

$

7,850

Summary of cash, cash equivalents and marketable securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2022

​

​

​

​

​

​

Gross

​

​

Gross

​

​

​

​

​

​

​

​

​

Unrealized

​

​

Unrealized

​

​

Estimated

​

​

​

Cost

​

​

Gains

​

​

Losses

​

​

Fair Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

 

$

46,882

 

$

—

 

$

(1)

 

$

46,881

Marketable securities:

​

​

​

​

​

—

​

​

—

​

​

​

U.S. Treasury securities due in one year or less

​

​

40,816

​

​

—

​

​

(91)

​

​

40,725

Total marketable securities

​

​

40,816

​

​

—

​

​

(91)

​

​

40,725

Total cash, cash equivalents, and marketable securities

​

$

87,698

​

$

—

​

$

(92)

​

$

87,606

Warrant liability  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of changes in the fair value of the liability

​

​

​

​

​

Balance as of December 31, 2020

    

$

490

Change in fair value of warrant liability

​

 

2,728

Reclassification of warrant liability to stockholders’ equity

​

​

(3,218)

Balance as of June 30, 2021

​

$

—

Contingent consideration - Long term portion  
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of changes in the fair value of the liability

​

​

​

​

​

Balance as of December 31, 2021

    

$

7,850

Reclassification of FY 2022 payment to accrued expenses

 

​

(1,295)

Change in contingent consideration value

 

​

(956)

Balance as of June 30, 2022

​

$

5,599

​

​

​

​

​

Balance as of December 31, 2020

    

$

6,984

Reclassification of FY 2021 payment to accrued expenses

 

​

(1,183)

Change in contingent consideration value

 

​

826

Balance as of June 30, 2021

​

$

6,627

Schedule of significant unobservable inputs for fair value measurements

​

​

​

​

​

​

​

​

​

​

​

Fair Value

​

  

​

  

​

​

as of

​

​

​

​

​

​

June 30, 

​

Valuation

​

Unobservable

Contingent Consideration Liability

    

2022

    

Technique

    

Inputs

Revenue-based Payments

​

$

5,599

 

Discounted Cash Flow Analysis under the Income Approach

 

Revenue discount factor, discount rate