XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents $ 11,691 $ 17,006
Accounts receivable, net 6,590 6,470
Inventories, net 4,718 4,263
Prepaid expenses and other current assets 1,035 957
Total current assets 24,034 28,696
Property and equipment, net 6,053 5,528
Restricted cash - long term 502 502
Demo inventory, net 1,828 1,494
Intangible assets, net 22,160 22,714
Goodwill 18,262 18,262
Other assets 1,642 464
Total assets 74,481 77,660
Current liabilities    
Accounts payable 5,776 5,074
Accrued expenses and other current liabilities 9,151 7,015
Current portion of capital lease obligations 277 197
Deferred revenue 4,116 3,844
Current portion of long-term debt 1,238 1,032
Total current liabilities 20,558 17,162
Deferred revenue, net of current portion 1,059 1,008
Long-term debt, net of current portion and debt discount 33,388 33,488
Deferred tax liability, net 160 170
Capital lease obligations, net of current portion 399 277
Warrant liability 2,360 490
Contingent consideration liability (Note 4), net of current portion 6,260 6,984
Total liabilities 64,184 59,579
Stockholders' deficit:    
Series A Convertible Preferred Stock, $0.00001 par value; 5,013,333 shares authorized, issued and outstanding (preference in liquidation of $1,253) at March 31, 2020 and December 31, 2020 1,253 1,253
Accumulated deficit (61,254) (52,280)
Total stockholders' deficit (60,000) (51,026)
Total liabilities, redeemable convertible preferred stock, and stockholders' deficit 74,481 77,660
Redeemable Convertible Preferred Stock    
Current liabilities    
Redeemable convertible preferred stock 70,297 69,107
Series B Redeemable Convertible Preferred Stock    
Current liabilities    
Redeemable convertible preferred stock 11,680 11,500
Series C Redeemable Convertible Preferred Stock    
Current liabilities    
Redeemable convertible preferred stock 30,617 30,107
Series D Redeemable Convertible Preferred Stock    
Current liabilities    
Redeemable convertible preferred stock 28,000 27,500
Class A Common Stock    
Stockholders' deficit:    
Common Stock
Class B Common Stock    
Stockholders' deficit:    
Common Stock $ 1 $ 1