XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity and Redeemable Non-controlling Interests (Tables)
9 Months Ended
Sep. 30, 2022
Equity [Abstract]  
Schedule of Company's Authorized Capital

As of September 30, 2022, the Company had the authority to issue 3,100,000,000 shares of capital stock, consisting of the following:

 

Classification

 

Number of Shares

 

 

Par Value

 

Preferred Stock

 

 

100,000,000

 

 

$

0.01

 

Class T Shares

 

 

500,000,000

 

 

$

0.01

 

Class S Shares

 

 

1,000,000,000

 

 

$

0.01

 

Class D Shares

 

 

500,000,000

 

 

$

0.01

 

Class I Shares

 

 

1,000,000,000

 

 

$

0.01

 

Total

 

 

3,100,000,000

 

 

 

 

 

Schedule of Common Stock Outstanding shares

The following table details the movement in the Company’s outstanding shares of common stock:  

 

 

 

Nine months ended September 30, 2022

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

 

Total

 

December 31, 2021

 

 

4,648,436

 

 

 

154,381,036

 

 

 

22,142,299

 

 

 

163,624,500

 

 

 

344,796,271

 

Common stock shares issued

 

 

1,026,845

 

 

 

73,624,501

 

 

 

9,460,160

 

 

 

96,393,798

 

 

 

180,505,304

 

Distribution reinvestment plan shares issued

 

 

92,182

 

 

 

2,675,418

 

 

 

530,395

 

 

 

2,638,974

 

 

 

5,936,969

 

Common stock shares repurchased

 

 

(30,885

)

 

 

(6,396,590

)

 

 

(156,066

)

 

 

(14,251,865

)

 

 

(20,835,406

)

September 30, 2022

 

 

5,736,578

 

 

 

224,284,365

 

 

 

31,976,788

 

 

 

248,405,407

 

 

 

510,403,138

 

   

 

Schedule of Aggregate Distributions Declared for Each Class of Common Stock

The following table details the aggregate distributions declared for each applicable class of common stock for the nine months ended September 30, 2022:

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Gross distributions declared per share of common stock

 

$

 

0.9315

 

 

$

 

0.9315

 

 

$

 

0.9315

 

 

$

 

0.9315

 

Stockholder servicing fee per share of common stock

 

 

 

(0.1728

)

 

 

 

(0.1727

)

 

 

 

(0.0501

)

 

 

 

 

Net distributions declared per share of common stock

 

$

 

0.7587

 

 

$

 

0.7588

 

 

$

 

0.8814

 

 

$

 

0.9315

 

Schedule of Redeemable Noncontrolling Interest Activity

The following table details the Redeemable non-controlling interests activity related to the Special Limited Partner and third-party Operating Partnership unitholders for the nine months ended September 30, 2022 ($ in thousands):

 

 

Special Limited Partner

September 30, 2022

 

 

Third-party Operating Partnership unitholders

September 30, 2022

 

 

Total

September 30, 2022

 

Balance at the beginning of the year

 

$

30,502

 

 

$

 

 

$

30,502

 

Settlement of performance participation allocation

 

 

204,225

 

 

 

 

 

 

204,225

 

Issuance of SREIT OP units as consideration for acquisitions of real estate

 

 

 

 

 

190,459

 

 

 

190,459

 

GAAP income (loss) allocation

 

 

949

 

 

 

487

 

 

 

1,436

 

Distributions

 

 

(8,429

)

 

 

(4,175

)

 

 

(12,604

)

Fair value allocation

 

 

22,796

 

 

 

11,290

 

 

 

34,086

 

Ending balance

 

$

250,043

 

 

$

198,061

 

 

$

448,104

 

 

The following table details the Redeemable non-controlling interests activity related to the Special Limited Partner and third-party Operating Partnership unitholders for the nine months ended September 30, 2021 ($ in thousands):

 

 

 

Special Limited Partner

September 30, 2021

 

 

Third-party Operating Partnership unitholders

September 30, 2021

 

 

Total

September 30, 2021

 

Balance at the beginning of the year

 

$

10,409

 

 

$

 

 

$

10,409

 

Settlement of performance participation allocation

 

 

15,061

 

 

 

 

 

 

15,061

 

GAAP income (loss) allocation

 

 

(1,235

)

 

 

 

 

 

(1,235

)

Distributions

 

 

(1,095

)

 

 

 

 

 

(1,095

)

Fair value allocation

 

 

5,556

 

 

 

 

 

 

5,556

 

Ending balance

 

$

28,696

 

 

$

 

 

$

28,696