XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Assets    
Investments in real estate, net $ 22,244,614 $ 17,185,079
Investments in real estate debt 1,676,546 954,077
Investments in unconsolidated real estate ventures 486,198 10,422
Cash and cash equivalents 800,608 274,756
Restricted cash 402,334 665,799
Other assets 1,549,419 881,298
Total assets 27,159,719 19,971,431
Liabilities and Equity    
Mortgage notes and revolving credit facility, net [1] 14,348,313 11,274,411
Secured financings on investments in real estate debt 598,568 268,181
Unsecured line of credit   375,000
Other liabilities 514,096 339,506
Subscriptions received in advance 154,117 496,845
Due to affiliates 626,740 513,268
Total liabilities 16,241,834 13,267,211
Commitments and contingencies
Redeemable non-controlling interests 448,104 30,502
Equity    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding as of September 30, 2022 and December 31, 2021
Additional paid-in capital 11,583,230 7,388,885
Accumulated other comprehensive loss (79,970) (530)
Accumulated deficit and cumulative distributions (1,093,310) (757,575)
Total stockholders’ equity 10,415,054 6,634,227
Non-controlling interests in consolidated joint ventures 54,727 39,491
Total equity 10,469,781 6,673,718
Total liabilities and equity 27,159,719 19,971,431
Common Stock Class T    
Equity    
Common stock value 57 46
Common Stock Class S    
Equity    
Common stock value 2,243 1,544
Common Stock Class D    
Equity    
Common stock value 320 221
Common Stock Class I    
Equity    
Common stock value $ 2,484 $ 1,636
[1] The majority of the Company’s mortgages contain prepayment provisions including (but not limited to) lockout periods, yield or spread maintenance provisions and fixed penalties.