XML 26 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangibles
9 Months Ended
Sep. 30, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangibles

4.

Intangibles

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

September 30, 2022

 

 

December 31, 2021

 

Intangible assets: (1)

 

 

 

 

 

 

 

 

 

In-place lease intangibles

$

 

383,765

 

 

$

 

448,447

 

Above-market lease intangibles

 

 

44,905

 

 

 

 

36,696

 

Other

 

 

43,299

 

 

 

 

43,653

 

Total intangible assets

 

 

471,969

 

 

 

 

528,796

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

In-place lease amortization

 

 

(155,306

)

 

 

 

(144,663

)

Above-market lease amortization

 

 

(11,869

)

 

 

 

(7,718

)

Other

 

 

(9,090

)

 

 

 

(7,300

)

Total accumulated amortization

 

 

(176,265

)

 

 

 

(159,681

)

Intangible assets, net

$

 

295,704

 

 

$

 

369,115

 

Intangible liabilities: (2)

 

 

 

 

 

 

 

 

 

Below-market lease intangibles

$

 

86,565

 

 

$

 

65,143

 

Total intangible liabilities

 

 

86,565

 

 

 

 

65,143

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

Below-market lease amortization

 

 

(15,627

)

 

 

 

(9,523

)

Total accumulated amortization

 

 

(15,627

)

 

 

 

(9,523

)

Intangible liabilities, net

$

 

70,938

 

 

$

 

55,620

 

 

(1)

Included in Other assets on the Company’s Condensed Consolidated Balance Sheets.

(2)

Included in Other liabilities on the Company’s Condensed Consolidated Balance Sheets.

 

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of September 30, 2022 is as follows ($ in thousands):

 

 

 

In-place Lease

Intangibles

 

 

Above-market

Lease Intangibles

 

 

Other

 

 

Below-market

Lease Intangibles

 

2022 (remaining)

 

$

20,625

 

 

$

1,736

 

 

$

3,565

 

 

$

(3,435

)

2023

 

 

49,329

 

 

 

7,049

 

 

 

5,613

 

 

 

(11,014

)

2024

 

 

35,207

 

 

 

5,549

 

 

 

5,599

 

 

 

(9,321

)

2025

 

 

26,683

 

 

 

4,180

 

 

 

5,192

 

 

 

(7,215

)

2026

 

 

18,697

 

 

 

3,582

 

 

 

2,507

 

 

 

(6,301

)

Thereafter

 

 

77,918

 

 

 

10,940

 

 

 

11,733

 

 

 

(33,652

)

 

 

$

228,459

 

 

$

33,036

 

 

$

34,209

 

 

$

(70,938

)