XML 90 R75.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting - Summary of Financial Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenues:    
Total revenues $ 330,645 $ 105,751
Expenses    
Property operating 132,998 42,880
Income (loss) from unconsolidated real estate ventures 929 (22)
Income (loss) from investments in real estate debt 2,821 8,794
Segment net operating income (loss) 201,397 71,643
Depreciation and amortization (224,759) (54,796)
General and administrative (8,417) (2,706)
Management fees (34,155) (7,420)
Performance participation allocation (87,126) (8,708)
Interest expense (77,869) (25,549)
Other income, net 257,294 7,405
Net income (loss) 26,365 (20,131)
Net (income) loss attributable to non-controlling interests in consolidated joint ventures (923) 21
Net (income) loss attributable to non-controlling interests in Operating Partnership (582) 221
Net income (loss) attributable to stockholders 24,860 (19,889)
Net loss attributable to non-controlling interests in Operating Partnership   221
Rental Revenue    
Revenues:    
Total revenues 317,370 98,107
Other revenue    
Revenues:    
Total revenues 13,275 7,644
Operating Segments | Multifamily Properties    
Revenues:    
Total revenues 216,843 54,934
Expenses    
Property operating 90,936 23,030
Segment net operating income (loss) 125,907 31,904
Depreciation and amortization (164,534) (29,247)
Operating Segments | Single Family Rental Homes    
Revenues:    
Total revenues 16,466  
Expenses    
Property operating 6,014  
Segment net operating income (loss) 10,452  
Depreciation and amortization (11,362)  
Operating Segments | Industrial properties    
Revenues:    
Total revenues 36,434 10,579
Expenses    
Property operating 10,685 2,919
Segment net operating income (loss) 25,749 7,660
Depreciation and amortization (21,276) (6,063)
Operating Segments | Office properties    
Revenues:    
Total revenues 33,429 29,618
Expenses    
Property operating 12,916 10,918
Segment net operating income (loss) 20,513 18,700
Depreciation and amortization (16,351) (15,167)
Operating Segments | Self-Storage Properties    
Revenues:    
Total revenues 6,007  
Expenses    
Property operating 2,016  
Segment net operating income (loss) 3,991  
Depreciation and amortization (3,693)  
Operating Segments | Investments in real estate debt    
Expenses    
Income (loss) from investments in real estate debt 2,821 8,794
Segment net operating income (loss) 2,821 8,794
Operating Segments | Other Property    
Revenues:    
Total revenues 21,466 10,620
Expenses    
Property operating 10,431 6,013
Income (loss) from unconsolidated real estate ventures 929 (22)
Segment net operating income (loss) 11,964 4,585
Depreciation and amortization (7,543) (4,319)
Operating Segments | Rental Revenue | Multifamily Properties    
Revenues:    
Total revenues 215,683 54,379
Operating Segments | Rental Revenue | Single Family Rental Homes    
Revenues:    
Total revenues 16,466  
Operating Segments | Rental Revenue | Industrial properties    
Revenues:    
Total revenues 36,434 10,579
Operating Segments | Rental Revenue | Office properties    
Revenues:    
Total revenues 33,324 29,569
Operating Segments | Rental Revenue | Self-Storage Properties    
Revenues:    
Total revenues 6,007  
Operating Segments | Rental Revenue | Other Property    
Revenues:    
Total revenues 9,456 3,580
Operating Segments | Other revenue | Multifamily Properties    
Revenues:    
Total revenues 1,160 555
Operating Segments | Other revenue | Office properties    
Revenues:    
Total revenues 105 49
Operating Segments | Other revenue | Other Property    
Revenues:    
Total revenues $ 12,010 $ 7,040