XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Future Lease Payments

The following table presents the future lease payments due under the Company’s ground leases as of March 31, 2022 ($ in thousands):

 

 

 

Operating

Lease

 

2022 (remaining)

 

$

514

 

2023

 

 

686

 

2024

 

 

686

 

2025

 

 

712

 

2026

 

 

713

 

Thereafter

 

 

26,506

 

Total undiscounted future lease payments

 

 

29,817

 

Difference between undiscounted cash flows and discounted cash flows

 

 

17,324

 

Total lease liability

 

$

12,493

 

Summary of Fixed and Variable Components of Operating Leases

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Fixed lease payments

 

$

285,266

 

 

$

88,232

 

Variable lease payments

 

 

32,104

 

 

 

9,875

 

Rental revenue

 

$

317,370

 

 

$

98,107

 

Schedule of Undiscounted Future Minimum Rents Income Receivables

 

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office and other properties ($ in thousands) as of March 31, 2022. Leases at the Company’s multifamily, single-family rental and self-storage properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future

Minimum

Rents

 

2022 (remaining)

 

$

181,430

 

2023

 

 

228,614

 

2024

 

 

202,188

 

2025

 

 

175,340

 

2026

 

 

153,806

 

Thereafter

 

 

528,993

 

Total

 

$

1,470,371