XML 46 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Equity and Redeemable Non-controlling Interest (Tables)
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
Schedule of Company's Authorized Capital

As of March 31, 2022, the Company had the authority to issue 3,100,000,000 shares of capital stock, consisting of the following:

 

Classification

 

Number of Shares

 

 

Par Value

 

Preferred Stock

 

 

100,000,000

 

 

$

0.01

 

Class T Shares

 

 

500,000,000

 

 

$

0.01

 

Class S Shares

 

 

1,000,000,000

 

 

$

0.01

 

Class D Shares

 

 

500,000,000

 

 

$

0.01

 

Class I Shares

 

 

1,000,000,000

 

 

$

0.01

 

Total

 

 

3,100,000,000

 

 

 

 

 

Schedule of Common Stock Outstanding shares

The following table details the movement in the Company’s outstanding shares of common stock:  

 

 

 

Three months ended March 31, 2022

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

 

Total

 

December 31, 2021

 

 

4,648,436

 

 

 

154,381,036

 

 

 

22,142,299

 

 

 

163,624,500

 

 

 

344,796,271

 

Common stock shares issued

 

 

683,879

 

 

 

34,567,565

 

 

 

5,235,258

 

 

 

38,690,768

 

 

 

79,177,470

 

Distribution reinvestment plan shares issued

 

 

28,927

 

 

 

799,492

 

 

 

148,140

 

 

 

742,812

 

 

 

1,719,371

 

Common stock shares repurchased

 

 

(2,549

)

 

 

(1,063,944

)

 

 

(74,333

)

 

 

(678,139

)

 

 

(1,818,965

)

March 31, 2022

 

 

5,358,693

 

 

 

188,684,149

 

 

 

27,451,364

 

 

 

202,379,941

 

 

 

423,874,147

 

 

 

Schedule of Aggregate Distributions Declared for Each Class of Common Stock

The following table details the aggregate distributions declared for each applicable class of common stock for the three months ended March 31, 2022:

 

 

 

Class T

 

 

Class S

 

 

Class D

 

 

Class I

 

Gross distributions declared per share of common stock

 

$

 

0.3105

 

 

$

 

0.3105

 

 

$

 

0.3105

 

 

$

 

0.3105

 

Stockholder servicing fee per share of common stock

 

 

 

(0.0552

)

 

 

 

(0.0552

)

 

 

 

(0.0161

)

 

 

 

 

Net distributions declared per share of common stock

 

$

 

0.2553

 

 

$

 

0.2553

 

 

$

 

0.2944

 

 

$

 

0.3105

 

Schedule of Redeemable Noncontrolling Interest Activity

The following table summarizes the Redeemable non-controlling interest activity for the three months ended March 31, 2022 and 2021 ($ in thousands):

 

 

March 31, 2022

 

 

March 31, 2021

 

Balance at the beginning of the year

$

30,502

 

 

$

10,409

 

Settlement of performance participation allocation

 

204,225

 

 

 

15,061

 

GAAP income (loss) allocation

 

582

 

 

 

(221

)

Distributions

 

(2,810

)

 

 

(366

)

Fair value allocation

 

12,381

 

 

 

839

 

Ending balance

$

244,880

 

 

$

25,722