XML 35 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases

13.

Leases

 

Lessee

 

Certain of the Company’s investments in real estate are subject to a ground lease. The Company’s ground leases are classified as operating leases based on the characteristics of the respective lease. The ground leases were acquired as part of the acquisition of real estate and no incremental costs were incurred for such ground leases. The Company’s ground leases are non-cancelable and do not contain any additional renewal options.

The following table presents the future lease payments due under the Company’s ground leases as of March 31, 2022 ($ in thousands):

 

 

 

Operating

Lease

 

2022 (remaining)

 

$

514

 

2023

 

 

686

 

2024

 

 

686

 

2025

 

 

712

 

2026

 

 

713

 

Thereafter

 

 

26,506

 

Total undiscounted future lease payments

 

 

29,817

 

Difference between undiscounted cash flows and discounted cash flows

 

 

17,324

 

Total lease liability

 

$

12,493

 

 

The Company utilized its incremental borrowing rate, which was between 4.5% and 6% to determine its lease liabilities. As of March 31, 2022, the weighted average remaining lease term of the Company’s operating leases were 38 years.

 

Payments under the Company’s ground leases contain fixed payment components. The Company’s ground leases contained escalations prior to the Company’s hold period.

Lessor

The Company’s rental revenue primarily consists of rent earned from operating leases at the Company’s multifamily, single-family rental, industrial, office, self-storage and other properties. Leases at the Company’s industrial, office and other properties generally include a fixed base rent and certain leases also contain a variable component. The variable component of the Company’s operating leases at its industrial, office and other properties primarily consist of the reimbursement of operating expenses such as real estate taxes, insurance, and common area maintenance costs.

Leases at the Company’s industrial, office and other properties are generally longer term and may contain extension and termination options at the lessee’s election. The Company’s rental revenue earned from leases at the Company’s multifamily, single-family rental and self-storage properties primarily consists of a fixed base rent and certain leases contain a variable component that allows for the pass-through of certain operating expenses such as utilities. Leases at the Company’s multifamily, single-family rental and self-storage properties are short term in nature, generally not greater than 12 months in length.

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Fixed lease payments

 

$

285,266

 

 

$

88,232

 

Variable lease payments

 

 

32,104

 

 

 

9,875

 

Rental revenue

 

$

317,370

 

 

$

98,107

 

 

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office and other properties ($ in thousands) as of March 31, 2022. Leases at the Company’s multifamily, single-family rental and self-storage properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future

Minimum

Rents

 

2022 (remaining)

 

$

181,430

 

2023

 

 

228,614

 

2024

 

 

202,188

 

2025

 

 

175,340

 

2026

 

 

153,806

 

Thereafter

 

 

528,993

 

Total

 

$

1,470,371