XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Assets    
Investments in real estate, net $ 17,225,002 $ 17,185,079
Investments in real estate debt 1,031,340 954,077
Investments in unconsolidated real estate ventures 11,351 10,422
Cash and cash equivalents 1,506,939 274,756
Restricted cash 662,445 665,799
Other assets 1,230,024 881,298
Total assets 21,667,101 19,971,431
Liabilities and Equity    
Mortgage notes and revolving credit facility, net [1] 11,286,940 11,274,411
Secured financings on investments in real estate debt 260,697 268,181
Unsecured line of credit   375,000
Other liabilities 360,148 339,506
Subscriptions received in advance 500,014 496,845
Due to affiliates 471,316 513,268
Total liabilities 12,879,115 13,267,211
Commitments and contingencies
Redeemable non-controlling interest 244,880 30,502
Equity    
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized; none issued and outstanding as of March 31, 2022 and December 31, 2021
Additional paid-in capital 9,347,732 7,388,885
Accumulated other comprehensive loss (4,918) (530)
Accumulated deficit and cumulative distributions (845,384) (757,575)
Total stockholders’ equity 8,501,670 6,634,227
Non-controlling interests in consolidated joint ventures 41,436 39,491
Total equity 8,543,106 6,673,718
Total liabilities and equity 21,667,101 19,971,431
Common Stock Class T    
Equity    
Common stock value 54 46
Common Stock Class S    
Equity    
Common stock value 1,887 1,544
Common Stock Class D    
Equity    
Common stock value 275 221
Common Stock Class I    
Equity    
Common stock value $ 2,024 $ 1,636
[1] The majority of the Company’s mortgages contain yield or spread maintenance provisions.