XML 28 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Mortgage Notes and Revolving Credit Facility
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Mortgage Notes and Revolving Credit Facility

6.

Mortgage Notes and Revolving Credit Facility

The following table is a summary of the mortgage notes and revolving credit facility secured by the Company’s properties as of March 31, 2022 and December 31, 2021 ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal Balance Outstanding (3)

 

Indebtedness

 

Weighted Average

Interest Rate (1)

 

 

Weighted Average

Maturity Date (2)

 

Maximum

Facility

Size

 

 

March 31, 2022

 

 

December 31, 2021

 

Fixed rate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgages

 

3.00%

 

 

9/20/2030

 

N/A

 

 

$

3,105,544

 

 

$

3,110,689

 

Total fixed rate loans

 

 

 

 

 

 

 

 

 

 

 

 

3,105,544

 

 

 

3,110,689

 

Variable rate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate mortgages

 

L + 1.76%

 

 

2/11/2026

 

N/A

 

 

 

7,066,776

 

 

 

7,052,819

 

Variable rate revolving credit facility (4)

 

L + 1.85%

 

 

12/1/2023

 

$

1,200,000

 

 

 

1,190,683

 

 

 

1,190,683

 

Total variable rate loans

 

 

 

 

 

 

 

 

 

 

 

 

8,257,459

 

 

 

8,243,502

 

Total loans secured by the Companyʾs

   properties

 

 

 

 

 

 

 

 

 

 

 

 

11,363,003

 

 

 

11,354,191

 

Deferred financing costs, net

 

 

 

 

 

 

 

 

 

 

 

 

(76,661

)

 

 

(80,410

)

Premium on assumed debt, net

 

 

 

 

 

 

 

 

 

 

 

 

598

 

 

 

630

 

Mortgage notes and revolving credit

   facility, net

 

 

 

 

 

 

 

 

 

 

 

$

11,286,940

 

 

$

11,274,411

 

 

(1)

The term “L” refers to the relevant floating benchmark rates, which include one-month LIBOR, one-month SOFR, three-month EURIBOR and three-month CIBOR, as applicable to each loan.

(2)

For loans where the Company, at its own discretion, has extension options, the maximum maturity date has been assumed.

(3)

The majority of the Company’s mortgages contain yield or spread maintenance provisions.

(4)

The Company’s revolving credit facility can be drawn upon to fund the acquisition of future real estate investments. The repayment of the revolving credit facility is guaranteed by the Operating Partnership.

 

The following table presents the future principal payments under the Company’s mortgage notes and revolving credit facility as of March 31, 2022 and for loans where the Company, at its own discretion, has extension options, the maximum maturity date has been assumed ($ in thousands):

 

Year

 

Amount

 

2022 (remaining)

 

$

 

658,234

 

2023

 

 

 

1,478,244

 

2024

 

 

 

484,320

 

2025

 

 

 

740,796

 

2026

 

 

 

4,829,530

 

Thereafter

 

 

 

3,171,879

 

Total

 

$

 

11,363,003

 

 

 

 

Pursuant to lender agreements for certain of the Company’s mortgages, the Company has the ability to draw $86.6 million for leasing commissions and tenant and building improvements.

 

The Company’s mortgage notes and revolving credit facility may contain customary events of default and covenants, including limitations on liens and indebtedness and maintenance of certain financial ratios. The Company is not aware of any instance of noncompliance with financial covenants as of March 31, 2022.