XML 25 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues      
Total revenues $ 642,905 $ 298,423 $ 94,308
Expenses      
General and administrative 25,404 8,624 4,523
Management fees 62,237 19,423 5,469
Performance participation allocation 204,225 15,061 10,366
Depreciation and amortization 330,455 155,864 38,896
Total expenses 870,972 312,156 101,224
Other income (expense)      
(Loss) income from unconsolidated real estate ventures (615) (1,462) 175
Income from investments in real estate debt 45,156 7,206 10,158
Interest expense (124,091) (88,918) (25,311)
Other income (expense), net 3,174 (1,293) 916
Total other expense (76,376) (84,467) (14,062)
Net loss (304,443) (98,200) (20,978)
Net loss attributable to non-controlling interests in consolidated joint ventures 434 1,300 152
Net loss attributable to non-controlling interests in Operating Partnership 1,758 642  
Net loss attributable to stockholders $ (302,251) $ (96,258) $ (20,826)
Net loss per share of common stock, basic and diluted $ (1.49) $ (1.35) $ (0.91)
Weighted-average shares of common stock outstanding, basic and diluted 203,300,648 71,502,374 23,032,351
Comprehensive loss:      
Net loss $ (304,443) $ (98,200) $ (20,978)
Other comprehensive loss item:      
Foreign currency translation adjustments (530)    
Other comprehensive loss (530)    
Comprehensive loss (304,973) (98,200) (20,978)
Rental revenue      
Revenues      
Total revenues 604,574 273,847 51,790
Hospitality revenue      
Revenues      
Total revenues 33,301 22,200 40,559
Other revenue      
Revenues      
Total revenues 5,030 2,376 1,959
Rental property operating      
Expenses      
Operating expenses 227,949 96,942 18,463
Hospitality operating      
Expenses      
Operating expenses $ 20,702 $ 16,242 $ 23,507