XML 55 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Future Lease Payments

The following table presents the future lease payments due under the Company’s ground leases as of December 31, 2021 ($ in thousands):

 

Year

 

Operating

Lease

 

2022

 

$

 

686

 

2023

 

 

 

686

 

2024

 

 

 

686

 

2025

 

 

 

712

 

2026

 

 

 

713

 

Thereafter

 

 

 

26,497

 

Total undiscounted future lease payments

 

 

 

29,980

 

Difference between undiscounted cash flows and discounted cash flows

 

 

 

(17,481

)

Total lease liability

 

$

 

12,499

 

Summary of Fixed and Variable Components of Operating Leases

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Fixed lease payments

 

$

 

530,093

 

 

$

 

238,897

 

 

$

 

46,908

 

Variable lease payments

 

 

 

74,481

 

 

 

 

34,950

 

 

 

 

4,882

 

Rental revenue

 

$

 

604,574

 

 

$

 

273,847

 

 

$

 

51,790

 

Schedule of Undiscounted Future Minimum Rents Income Receivables

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office, medical office and other properties as of December 31, 2021 ($ in thousands). Leases at the Company’s multifamily, single-family and self-storage properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future Minimum

Rents

 

2022

 

$

 

229,976

 

2023

 

 

 

218,831

 

2024

 

 

 

195,541

 

2025

 

 

 

169,574

 

2026

 

 

 

147,597

 

Thereafter

 

 

 

525,167

 

Total

 

$

 

1,486,686