XML 49 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in Real Estate Debt (Tables)
12 Months Ended
Dec. 31, 2021
Schedule Of Investments [Abstract]  
Summary of Investments in Real Estate Debt

The following tables detail the Company’s investments in real estate debt as of December 31, 2021 and 2020 ($ in thousands):

 

 

 

 

 

December 31, 2021

 

Type of Security/Loan

 

Number of Positions

 

Weighted Average

Coupon

 

 

Weighted Average

Maturity Date (1)

 

Cost Basis

 

 

Fair Value

 

RMBS

 

50

 

3.07%

 

 

July 9, 2045

 

$

165,600

 

 

$

168,309

 

CMBS - floating

 

4

 

L + 3.46%

 

 

July 15, 2038

 

 

296,928

 

 

 

295,465

 

CMBS - fixed

 

1

 

6.26%

 

 

July 25, 2039

 

 

2,522

 

 

 

2,701

 

Total real estate debt securities

 

55

 

3.34%

 

 

January 5, 2041

 

 

465,050

 

 

 

466,475

 

Term loan(2)

 

1

 

L + 5.35%

 

 

February 26, 2026

 

 

504,540

 

 

 

487,602

 

Total investments in real estate debt

 

56

 

4.41%

 

 

April 8, 2033

 

$

969,590

 

 

$

954,077

 

 

 

 

 

 

 

 

December 31, 2020

 

Type of Security

 

Number of

Positions

 

 

Weighted Average

Coupon

 

 

Weighted Average

Maturity Date (1)

 

Cost Basis

 

 

Fair Value

 

RMBS

 

55

 

 

3.22%

 

 

March 22, 2047

 

$

213,863

 

 

$

215,358

 

CMBS

 

1

 

 

6.26%

 

 

July 25, 2039

 

 

3,066

 

 

 

2,867

 

Total investments in real estate debt

 

 

56

 

 

 

 

 

 

 

 

$

216,929

 

 

$

218,225

 

 

(1)

Weighted average maturity date is based on the fully extended maturity date of the underlying collateral.

(2)

On February 26, 2021, the Company provided financing in the form of a term loan to an unaffiliated entity in connection with its acquisition of a premier United Kingdom holiday company. The loan is in the amount of £360 million and has an initial term of five years, with a two-year extension option.

 

The Company’s investments in real estate debt include CBMS collateralized by properties owned by Starwood-advised investment vehicles. The following table details the Company’s affiliate investments in real estate debt ($ in thousands):

 

 

 

Fair Value

 

 

 

December 31, 2021

 

 

December 31, 2020

 

CMBS

 

$

295,465

 

 

$

 

Total

 

$

295,465

 

 

$