XML 47 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
12 Months Ended
Dec. 31, 2021
Real Estate [Abstract]  
Schedule of Investments in Real Estate, Net

Investments in real estate, net consisted of the following ($ in thousands):

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Building and building improvements

 

$

14,450,074

 

 

$

3,860,297

 

Land and land improvements

 

 

2,733,505

 

 

 

689,107

 

Furniture, fixtures and equipment

 

 

264,557

 

 

 

76,808

 

Right of use asset - operating lease(1)

 

 

105,236

 

 

 

101,382

 

Total

 

 

17,553,372

 

 

 

4,727,594

 

Accumulated depreciation and amortization

 

 

(368,293

)

 

 

(130,540

)

Investments in real estate, net

 

$

17,185,079

 

 

$

4,597,054

 

 

(1)

Refer to Note 13 for additional details on the Company’s leases.

Schedule of Details of Properties Acquired

The following table provides details of the properties acquired during the year ended December 31, 2021 ($ in thousands):

 

Segments

 

Number of

Transactions

 

 

Number of

Properties

 

 

Sq. Ft.

(in millions)/Units

 

Purchase Price (1)

 

Multifamily properties

 

15

 

 

151

 

 

37,779 units

 

$

9,342,279

 

Single-Family Rental properties

 

2

 

 

N/A (2)

 

 

2,595 units

 

 

1,128,276

 

Industrial properties

 

5

 

 

60

 

 

10.38 sq. ft.

 

 

1,560,968

 

Office properties

 

2

 

 

5

 

 

0.70 sq. ft.

 

 

370,846

 

Self-Storage properties

 

1

 

 

25

 

 

13,554 units

 

 

322,228

 

Other properties

 

3

 

 

3

 

 

0.75 sq. ft.

 

 

315,368

 

 

 

 

28

 

 

 

244

 

 

 

 

$

13,039,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Purchase price is inclusive of acquisition-related costs.

(2)

Includes a 100% interest in 2,303 single-family rental units and a 95% interest in 292 consolidated single-family rental units.

The following table provides details of the properties acquired during the year ended December 31, 2020 ($ in thousands):

 

Segments

 

Number of

Transactions

 

 

Number of

Properties

 

 

Sq. Ft.

(in millions)/Units

 

Purchase Price (1)

 

Multifamily properties

 

7

 

 

60

 

 

10,785 units

 

$

1,710,631

 

Industrial properties

 

2

 

 

10

 

 

1.73 sq. ft.

 

 

229,606

 

Office properties

 

2

 

 

2

 

 

1.27 sq. ft.

 

 

878,456

 

Medical Office properties

 

1

 

 

1

 

 

0.29 sq. ft.

 

 

162,212

 

 

 

 

12

 

 

 

73

 

 

 

 

$

2,980,905

 

 

(1)

Purchase price is inclusive of acquisition-related costs.

Schedule of Purchase Price Allocation of Properties

The following table summarizes the purchase price allocation for the properties acquired during the year ended December 31, 2021 ($ in thousands):

 

 

 

Amount

 

Building and building improvements

 

$

10,463,106

 

Land and land improvements

 

 

2,039,052

 

Furniture, fixtures and equipment

 

 

186,882

 

In-place lease intangibles

 

 

256,466

 

Above-market lease intangibles

 

 

15,007

 

Below-market lease intangibles

 

 

(28,898

)

Above-market ground lease intangibles

 

 

(2,292

)

Other intangibles

 

 

12,376

 

Total purchase price (1)

 

$

12,941,699

 

Assumed mortgage notes

 

 

(156,515

)

Non-controlling interest

 

 

(28,158

)

Net purchase price

 

$

12,757,026

 

 

(1)

Purchase price does not include acquisition-related costs of $98.3 million.

  

The following table summarizes the purchase price allocation for the properties acquired during the year ended December 31, 2020 ($ in thousands):

 

 

 

Amount

 

Building and building improvements

 

$

2,391,061

 

Land and land improvements

 

 

342,256

 

Furniture, fixtures and equipment

 

 

28,030

 

Below-market ground lease (1)

 

 

95,201

 

In-place lease intangibles

 

 

114,399

 

Above-market lease intangibles

 

 

16,689

 

Below-market lease intangibles

 

 

(29,197

)

Total purchase price (2)

 

$

2,958,439

 

Non-controlling interest

 

 

(1,178

)

Net purchase price

 

$

2,957,261

 

 

(1)

The below-market ground lease value was recorded as a component of the Right of use asset – operating leases on the Company’s Consolidated Balance Sheet.  

(2)

Purchase price does not include acquisition related costs of $22.5 million.