XML 46 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Summary of Estimated Useful Life of Assets

The Company’s investments in real estate are stated at cost and are generally depreciated on a straight-line basis over the estimated useful lives of the assets as follows:

 

Description

 

Depreciable Life

Building

 

30 - 42 years

Building and land improvements

 

5 - 30 years

Furniture, fixtures and equipment

 

1 - 10 years

Lease intangibles and leasehold improvements

 

Shorter of useful life or lease term

 

Summary of Assets And Liabilities Measured At Fair Value On Recurring Basis

The following table details the Company’s assets and liabilities measured at fair value on a recurring basis ($ in thousands):

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate debt

 

$

 

 

$

466,475

 

 

$

487,602

 

 

$

954,077

 

 

$

 

 

$

218,225

 

 

$

 

 

$

218,225

 

Equity securities

 

 

172,236

 

 

 

 

 

 

 

 

 

172,236

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

194,053

 

 

 

 

 

 

194,053

 

 

 

 

 

 

1,410

 

 

 

 

 

 

1,410

 

Total

 

$

172,236

 

 

$

660,528

 

 

$

487,602

 

 

$

1,320,366

 

 

$

 

 

$

219,635

 

 

$

 

 

$

219,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

1,398

 

 

$

 

 

$

1,398

 

 

$

 

 

$

5,167

 

 

$

 

 

$

5,167

 

Total

 

$

 

 

$

1,398

 

 

$

 

 

$

1,398

 

 

$

 

 

$

5,167

 

 

$

 

 

$

5,167

 

Summary of Assets Measured At Fair Value On Recurring Basis

The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs ($ in thousands):

 

 

 

Investments in Real Estate Debt

 

Balance as of December 31, 2020

 

$

 

Purchases

 

 

504,540

 

Included in net loss

 

 

 

 

Foreign exchange

 

 

(16,938

)

Unrealized gain (loss)

 

 

 

Balance as of December 31, 2021

 

$

487,602

 

Summary of Quantitative Inputs and Assumptions Used for Items Categorized in Level 3 of Fair Value

The following table contains the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy ($ in thousands):

 

 

 

December 31, 2021

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Weighted Average

 

Impact to Valuation from an Increase in Input

Investments in Real Estate Debt

 

$

487,602

 

 

Transacted value

 

Cost

 

N/A

 

N/A

Schedule of Selling Commissions, Dealer Manager Fees And Stockholder Servicing

The following table details the selling commissions, dealer manager fees, and stockholder servicing fees for each applicable share class as of December 31, 2021:

 

 

 

Common

Stock

Class T

 

 

Common

Stock

Class S

 

 

Common

Stock

Class D

 

 

Common

Stock

Class I

Selling commissions and dealer manager fees

   (% of transaction price)

 

up to 3.5%

 

 

up to 3.5%

 

 

up to 1.5%

 

 

Stockholder servicing fee (% of NAV)

 

0.85%

 

 

0.85%

 

 

0.25%