XML 41 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

13.

Leases

Lessee

Certain of the Company’s investments in real estate are subject to a ground lease. The Company’s ground leases are classified as operating leases based on the characteristics of the respective lease. The ground leases were acquired as part of the acquisition of real estate and no incremental costs were incurred for such ground leases. The Company’s ground leases are non-cancelable and do not contain any additional renewal options.

The following table presents the future lease payments due under the Company’s ground leases as of December 31, 2021 ($ in thousands):

 

Year

 

Operating

Lease

 

2022

 

$

 

686

 

2023

 

 

 

686

 

2024

 

 

 

686

 

2025

 

 

 

712

 

2026

 

 

 

713

 

Thereafter

 

 

 

26,497

 

Total undiscounted future lease payments

 

 

 

29,980

 

Difference between undiscounted cash flows and discounted cash flows

 

 

 

(17,481

)

Total lease liability

 

$

 

12,499

 

 

The Company utilized its incremental borrowing rate, which was between 4.5% and 6% to determine its lease liabilities. As of December 31, 2021, the weighted average remaining lease term of the Company’s operating leases were 38 years.

 

Payments under the Company’s ground leases contain fixed payment components. The Company’s ground leases contained escalations prior to the Company’s hold period.

Lessor

The Company’s rental revenue primarily consists of rent earned from operating leases at the Company’s multifamily, single-family rental, industrial, office, self-storage, medical office and other properties. Leases at the Company’s industrial, office, medical office and other properties generally include a fixed base rent and certain leases also contain a variable component. The variable component of the Company’s operating leases at its industrial, office, medical office and other properties primarily consist of the reimbursement of operating expenses such as real estate taxes, insurance, and common area maintenance costs.

Leases at the Company’s industrial, office, medical office and other properties are generally longer term and may contain extension and termination options at the lessee’s election. The Company’s rental revenue earned from leases at the Company’s multifamily, single-family rental and self-storage properties primarily consists of a fixed base rent and certain leases contain a variable component that allows for the pass-through of certain operating expenses such as utilities. Leases at the Company’s multifamily, single-family rental and self-storage properties are short term in nature, generally not greater than 12 months in length.

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Fixed lease payments

 

$

 

530,093

 

 

$

 

238,897

 

 

$

 

46,908

 

Variable lease payments

 

 

 

74,481

 

 

 

 

34,950

 

 

 

 

4,882

 

Rental revenue

 

$

 

604,574

 

 

$

 

273,847

 

 

$

 

51,790

 

 

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office, medical office and other properties as of December 31, 2021 ($ in thousands). Leases at the Company’s multifamily, single-family and self-storage properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future Minimum

Rents

 

2022

 

$

 

229,976

 

2023

 

 

 

218,831

 

2024

 

 

 

195,541

 

2025

 

 

 

169,574

 

2026

 

 

 

147,597

 

Thereafter

 

 

 

525,167

 

Total

 

$

 

1,486,686