XML 34 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Mortgage Notes and Revolving Credit Facility
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Mortgage Notes and Revolving Credit Facility

6.

Mortgage Notes and Revolving Credit Facility

The following table is a summary of the mortgage notes and revolving credit facility secured by the Company’s properties as of December 31, 2021 and 2020 ($ in thousands):

 

  

 

 

 

 

 

 

 

 

 

 

 

Principal Balance Outstanding(4)

 

Indebtedness

 

Weighted Average

Interest Rate(1) (2)

 

 

Weighted Average

Maturity Date(3)

 

Maximum

Facility

Size

 

 

December 31, 2021

 

 

December 31, 2020

 

Fixed rate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate mortgages

 

2.99%

 

 

9/19/2030

 

N/A

 

 

$

3,110,689

 

 

$

2,236,290

 

Total fixed rate loans

 

 

 

 

 

 

 

 

 

 

 

 

3,110,689

 

 

 

2,236,290

 

Variable rate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating rate mortgages

 

L + 1.76%

 

 

2/23/2024

 

N/A

 

 

 

7,052,819

 

 

 

886,594

 

Variable rate revolving credit facility(5)

 

S + 1.85%

 

 

12/1/2023

 

$

1,200,000

 

 

 

1,190,683

 

 

 

172,800

 

Total variable rate loans

 

 

 

 

 

 

 

 

 

 

 

 

8,243,502

 

 

 

1,059,394

 

Total loans secured by the Company's

    properties

 

 

 

 

 

 

 

 

 

 

 

 

11,354,191

 

 

 

3,295,684

 

Deferred financing costs, net

 

 

 

 

 

 

 

 

 

 

 

 

(80,410

)

 

 

(17,208

)

Premium on assumed debt, net

 

 

 

 

 

 

 

 

 

 

 

 

630

 

 

 

286

 

Mortgage notes and revolving credit

      facility, net

 

 

 

 

 

 

 

 

 

 

 

$

11,274,411

 

 

$

3,278,762

 

              

(1)

The term “L” refers to the one-month LIBOR. As of December 31, 2021, one-month LIBOR was equal to 0.10%.

(2)

The term “S” refers to the one-month SOFR. As of December 31, 2021, one-month SOFR was equal to 0.05%.

(3)

For loans where the Company, at its own discretion, has extension options, the maximum maturity date has been assumed.

(4)

The majority of the Company’s mortgages contain yield or spread maintenance provisions.

(5)

The Company’s revolving credit facility can be drawn upon to fund the acquisition of future real estate investments. During December 2021, the Company extended this facility to December 1, 2023. The repayment of the revolving credit facility is guaranteed by the Operating Partnership.

 

The following table presents the future principal payments under the Company’s mortgage notes and revolving credit facility as of December 31, 2021 ($ in thousands):

 

Year

 

Amount

 

2022

 

$

 

711,321

 

2023

 

 

 

6,018,446

 

2024

 

 

 

529,254

 

2025

 

 

 

718,822

 

2026

 

 

 

212,048

 

Thereafter

 

 

 

3,164,300

 

Total

 

$

 

11,354,191

 

 

Pursuant to lender agreements for certain of the Company’s mortgages, the Company has the ability to draw $87.2 million for leasing commissions, tenant and building improvements.

 

The Company’s mortgage notes and revolving credit facility may contain customary events of default and covenants, including limitations on liens and indebtedness and maintenance of certain financial ratios. The Company is not aware of any instance of noncompliance with financial covenants as of December 31, 2021.