XML 31 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Investments
12 Months Ended
Dec. 31, 2021
Real Estate [Abstract]  
Investments

3.

Investments

Investments in Real Estate

Investments in real estate, net consisted of the following ($ in thousands):

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Building and building improvements

 

$

14,450,074

 

 

$

3,860,297

 

Land and land improvements

 

 

2,733,505

 

 

 

689,107

 

Furniture, fixtures and equipment

 

 

264,557

 

 

 

76,808

 

Right of use asset - operating lease(1)

 

 

105,236

 

 

 

101,382

 

Total

 

 

17,553,372

 

 

 

4,727,594

 

Accumulated depreciation and amortization

 

 

(368,293

)

 

 

(130,540

)

Investments in real estate, net

 

$

17,185,079

 

 

$

4,597,054

 

 

(1)

Refer to Note 13 for additional details on the Company’s leases.

During the year ended December 31, 2021, the Company acquired interests in 244 properties, which were comprised of 151 multifamily properties, 60 industrial properties, 25 self-storage properties, five office buildings and three other properties.  Additionally, the Company acquired 2,595 single-family rental units. During the year ended December 31, 2020, the Company acquired interests in 73 properties, which were comprised of 60 multifamily properties, 10 industrial properties, two office buildings, and one medical office building.

The following table provides details of the properties acquired during the year ended December 31, 2021 ($ in thousands):

 

Segments

 

Number of

Transactions

 

 

Number of

Properties

 

 

Sq. Ft.

(in millions)/Units

 

Purchase Price (1)

 

Multifamily properties

 

15

 

 

151

 

 

37,779 units

 

$

9,342,279

 

Single-Family Rental properties

 

2

 

 

N/A (2)

 

 

2,595 units

 

 

1,128,276

 

Industrial properties

 

5

 

 

60

 

 

10.38 sq. ft.

 

 

1,560,968

 

Office properties

 

2

 

 

5

 

 

0.70 sq. ft.

 

 

370,846

 

Self-Storage properties

 

1

 

 

25

 

 

13,554 units

 

 

322,228

 

Other properties

 

3

 

 

3

 

 

0.75 sq. ft.

 

 

315,368

 

 

 

 

28

 

 

 

244

 

 

 

 

$

13,039,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Purchase price is inclusive of acquisition-related costs.

(2)

Includes a 100% interest in 2,303 single-family rental units and a 95% interest in 292 consolidated single-family rental units.

The following table provides details of the properties acquired during the year ended December 31, 2020 ($ in thousands):

 

Segments

 

Number of

Transactions

 

 

Number of

Properties

 

 

Sq. Ft.

(in millions)/Units

 

Purchase Price (1)

 

Multifamily properties

 

7

 

 

60

 

 

10,785 units

 

$

1,710,631

 

Industrial properties

 

2

 

 

10

 

 

1.73 sq. ft.

 

 

229,606

 

Office properties

 

2

 

 

2

 

 

1.27 sq. ft.

 

 

878,456

 

Medical Office properties

 

1

 

 

1

 

 

0.29 sq. ft.

 

 

162,212

 

 

 

 

12

 

 

 

73

 

 

 

 

$

2,980,905

 

 

(1)

Purchase price is inclusive of acquisition-related costs.

 

  

The following table summarizes the purchase price allocation for the properties acquired during the year ended December 31, 2021 ($ in thousands):

 

 

 

Amount

 

Building and building improvements

 

$

10,463,106

 

Land and land improvements

 

 

2,039,052

 

Furniture, fixtures and equipment

 

 

186,882

 

In-place lease intangibles

 

 

256,466

 

Above-market lease intangibles

 

 

15,007

 

Below-market lease intangibles

 

 

(28,898

)

Above-market ground lease intangibles

 

 

(2,292

)

Other intangibles

 

 

12,376

 

Total purchase price (1)

 

$

12,941,699

 

Assumed mortgage notes

 

 

(156,515

)

Non-controlling interest

 

 

(28,158

)

Net purchase price

 

$

12,757,026

 

 

(1)

Purchase price does not include acquisition-related costs of $98.3 million.

  

The weighted-average amortization periods for the acquired in-place lease intangibles, above-market lease intangibles, below-market lease intangibles and above-market ground lease for the properties acquired during the year ended December 31, 2021 were four years, eight years, nine years and 32 years, respectively.

 

The following table summarizes the purchase price allocation for the properties acquired during the year ended December 31, 2020 ($ in thousands):

 

 

 

Amount

 

Building and building improvements

 

$

2,391,061

 

Land and land improvements

 

 

342,256

 

Furniture, fixtures and equipment

 

 

28,030

 

Below-market ground lease (1)

 

 

95,201

 

In-place lease intangibles

 

 

114,399

 

Above-market lease intangibles

 

 

16,689

 

Below-market lease intangibles

 

 

(29,197

)

Total purchase price (2)

 

$

2,958,439

 

Non-controlling interest

 

 

(1,178

)

Net purchase price

 

$

2,957,261

 

 

(1)

The below-market ground lease value was recorded as a component of the Right of use asset – operating leases on the Company’s Consolidated Balance Sheet.  

(2)

Purchase price does not include acquisition related costs of $22.5 million.

 

The weighted-average amortization periods for the acquired in-place lease intangibles, above-market lease intangibles, below-market lease intangibles and below-market ground lease for the properties acquired during the year ended December 31, 2020 were six years, seven years, eight years and 47 years, respectively.

 

Investments in unconsolidated real estate ventures

On March 13, 2019, the Company entered into a joint venture (the “Joint Venture”) to acquire a Fort Lauderdale hotel. The Company owns a 43% interest in the Joint Venture.  The Joint Venture is accounted for using the equity method of accounting and is included in Investments in unconsolidated real estate ventures in the Company’s Consolidated Balance Sheets. The Company’s investment in the Joint Venture totaled $10.4 million and $11.0 million as of December 31, 2021 and 2020, respectively.  The Company’s income from its investment in the Joint Venture is presented in (Loss) income from unconsolidated real estate ventures on the Company’s Consolidated Statements of Operations and totaled ($0.6) million and ($1.5) million for the years ended December 31, 2021 and 2020, respectively.