XML 90 R74.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Summary of Financial Results by Segment (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:        
Total revenues $ 162,435,000 $ 76,920,000 $ 393,760,000 $ 205,422,000
Expenses        
Operating expenses 64,767,000 29,504,000 154,923,000 77,167,000
Loss from unconsolidated real estate ventures (447,000) (666,000) (448,000) (887,000)
Income (loss) from investments in real estate debt 19,268,000 11,068,000 37,898,000 (27,000)
Segment net operating income (loss) 116,489,000 57,818,000 276,287,000 127,341,000
Depreciation and amortization (82,453,000) (38,543,000) (197,934,000) (107,993,000)
General and administrative (6,588,000) (2,023,000) (15,210,000) (6,163,000)
Management fees (17,653,000) (5,018,000) (36,364,000) (13,560,000)
Performance participation allocation (79,552,000) 0 (111,934,000) (46,000)
Interest expense (38,887,000) (22,539,000) (88,994,000) (65,448,000)
Other expense, net (1,449,000) (192,000) (527,000) (29,000)
Net loss (110,093,000) (10,497,000) (174,676,000) (65,898,000)
Net loss attributable to non-controlling interests in consolidated joint ventures 176,000 139,000 319,000 1,186,000
Net loss attributable to non-controlling interests in Operating Partnership 665,000 43,000 1,235,000 458,000
Net loss attributable to stockholders (109,252,000) (10,315,000) (173,122,000) (64,254,000)
Rental Revenue        
Revenues:        
Total revenues 152,207,000 71,896,000 366,550,000 186,688,000
Expenses        
Operating expenses 59,114,000 25,915,000 139,897,000 64,873,000
Hospitality Revenue        
Revenues:        
Total revenues 9,364,000 4,420,000 24,817,000 17,134,000
Other revenue        
Revenues:        
Total revenues 864,000 604,000 2,393,000 1,600,000
Hospitality Operating        
Expenses        
Operating expenses 5,653,000 3,589,000 15,026,000 12,294,000
Operating Segments | Multifamily Properties        
Revenues:        
Total revenues 90,396,000 33,422,000 204,274,000 89,042,000
Expenses        
Operating expenses 40,032,000 13,186,000 86,839,000 33,457,000
Segment net operating income (loss) 50,364,000 20,236,000 117,435,000 55,585,000
Depreciation and amortization (44,908,000) (15,702,000) (102,176,000) (49,826,000)
Operating Segments | Hospitality Properties        
Revenues:        
Total revenues 9,458,000 4,433,000 25,077,000 17,225,000
Expenses        
Operating expenses 5,653,000 3,589,000 15,026,000 12,294,000
Loss from unconsolidated real estate ventures (447,000) (666,000) (448,000) (887,000)
Segment net operating income (loss) 3,358,000 178,000 9,603,000 4,044,000
Depreciation and amortization (2,138,000) (2,142,000) (6,401,000) (6,284,000)
Operating Segments | Industrial properties        
Revenues:        
Total revenues 29,261,000 7,027,000 61,260,000 20,415,000
Expenses        
Operating expenses 7,169,000 1,641,000 15,960,000 5,003,000
Segment net operating income (loss) 22,092,000 5,386,000 45,300,000 15,412,000
Depreciation and amortization (17,560,000) (4,161,000) (36,470,000) (12,489,000)
Operating Segments | Office properties        
Revenues:        
Total revenues 29,378,000 28,054,000 91,735,000 68,880,000
Expenses        
Operating expenses 10,223,000 9,644,000 32,352,000 23,059,000
Segment net operating income (loss) 19,155,000 18,410,000 59,383,000 45,821,000
Depreciation and amortization (15,546,000) (14,214,000) (46,273,000) (34,319,000)
Operating Segments | Medical office properties        
Revenues:        
Total revenues 3,625,000 3,984,000 11,097,000 9,860,000
Expenses        
Operating expenses 1,664,000 1,444,000 4,720,000 3,354,000
Segment net operating income (loss) 1,961,000 2,540,000 6,377,000 6,506,000
Depreciation and amortization (2,065,000) (2,324,000) (6,378,000) (5,075,000)
Operating Segments | Investments in real estate debt        
Expenses        
Income (loss) from investments in real estate debt 19,268,000 11,068,000 37,898,000 (27,000)
Segment net operating income (loss) 19,268,000 11,068,000 37,898,000 (27,000)
Operating Segments | Other Property        
Revenues:        
Total revenues 317,000   317,000  
Expenses        
Operating expenses 26,000   26,000  
Segment net operating income (loss) 291,000   291,000  
Depreciation and amortization (236,000)   (236,000)  
Operating Segments | Rental Revenue | Multifamily Properties        
Revenues:        
Total revenues 89,742,000 32,891,000 202,402,000 87,666,000
Expenses        
Operating expenses 40,032,000 13,186,000 86,839,000 33,457,000
Operating Segments | Rental Revenue | Industrial properties        
Revenues:        
Total revenues 29,261,000 7,027,000 61,260,000 20,415,000
Expenses        
Operating expenses 7,169,000 1,641,000 15,960,000 5,003,000
Operating Segments | Rental Revenue | Office properties        
Revenues:        
Total revenues 29,272,000 28,005,000 91,505,000 68,777,000
Expenses        
Operating expenses 10,223,000 9,644,000 32,352,000 23,059,000
Operating Segments | Rental Revenue | Medical office properties        
Revenues:        
Total revenues 3,615,000 3,973,000 11,066,000 9,830,000
Expenses        
Operating expenses 1,664,000 1,444,000 4,720,000 3,354,000
Operating Segments | Rental Revenue | Other Property        
Revenues:        
Total revenues 317,000   317,000  
Expenses        
Operating expenses 26,000   26,000  
Operating Segments | Hospitality Revenue | Hospitality Properties        
Revenues:        
Total revenues 9,364,000 4,420,000 24,817,000 17,134,000
Operating Segments | Other revenue | Multifamily Properties        
Revenues:        
Total revenues 654,000 531,000 1,872,000 1,376,000
Operating Segments | Other revenue | Hospitality Properties        
Revenues:        
Total revenues 94,000 13,000 260,000 91,000
Operating Segments | Other revenue | Office properties        
Revenues:        
Total revenues 106,000 49,000 230,000 103,000
Operating Segments | Other revenue | Medical office properties        
Revenues:        
Total revenues 10,000 11,000 31,000 30,000
Operating Segments | Hospitality Operating | Hospitality Properties        
Expenses        
Operating expenses $ 5,653,000 $ 3,589,000 $ 15,026,000 $ 12,294,000