XML 20 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues        
Total revenues $ 162,435,000 $ 76,920,000 $ 393,760,000 $ 205,422,000
Expenses        
Operating expenses 64,767,000 29,504,000 154,923,000 77,167,000
General and administrative 6,588,000 2,023,000 15,210,000 6,163,000
Management fees 17,653,000 5,018,000 36,364,000 13,560,000
Performance participation allocation 79,552,000 0 111,934,000 46,000
Depreciation and amortization 82,453,000 38,543,000 197,934,000 107,993,000
Total expenses 251,013,000 75,088,000 516,365,000 204,929,000
Other income (expense)        
Loss from unconsolidated real estate ventures (447,000) (666,000) (448,000) (887,000)
Income (loss) from investments in real estate debt 19,268,000 11,068,000 37,898,000 (27,000)
Interest expense (38,887,000) (22,539,000) (88,994,000) (65,448,000)
Other expense, net (1,449,000) (192,000) (527,000) (29,000)
Total other expense (21,515,000) (12,329,000) (52,071,000) (66,391,000)
Net loss (110,093,000) (10,497,000) (174,676,000) (65,898,000)
Net loss attributable to non-controlling interests in consolidated joint ventures 176,000 139,000 319,000 1,186,000
Net loss attributable to non-controlling interests in Operating Partnership 665,000 43,000 1,235,000 458,000
Net loss attributable to stockholders $ (109,252,000) $ (10,315,000) $ (173,122,000) $ (64,254,000)
Net loss per share of common stock, basic and diluted $ (0.47) $ (0.14) $ (1.04) $ (0.96)
Weighted-average shares of common stock outstanding, basic and diluted 231,623,633 74,215,048 166,052,567 66,696,838
Rental revenue        
Revenues        
Total revenues $ 152,207,000 $ 71,896,000 $ 366,550,000 $ 186,688,000
Hospitality revenue        
Revenues        
Total revenues 9,364,000 4,420,000 24,817,000 17,134,000
Other revenue        
Revenues        
Total revenues 864,000 604,000 2,393,000 1,600,000
Rental property operating        
Expenses        
Operating expenses 59,114,000 25,915,000 139,897,000 64,873,000
Hospitality operating        
Expenses        
Operating expenses $ 5,653,000 $ 3,589,000 $ 15,026,000 $ 12,294,000