XML 49 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of Future Lease Payments

The following table presents the future lease payments due under the Company’s ground lease as of September 30, 2021 ($ in thousands):

 

 

 

Operating

Lease

 

2021 (remaining)

 

$

172

 

2022

 

 

686

 

2023

 

 

686

 

2024

 

 

686

 

2025

 

 

712

 

Thereafter

 

 

27,210

 

Total undiscounted future lease payments

 

 

30,152

 

Difference between undiscounted cash flows and discounted cash flows

 

 

(17,638

)

Total lease liability

 

$

12,514

 

Summary of Fixed and Variable Components of Operating Leases

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Fixed lease payments

 

$

136,247

 

 

$

64,196

 

 

$

325,242

 

 

$

164,417

 

Variable lease payments

 

 

15,960

 

 

 

7,700

 

 

 

41,308

 

 

 

22,271

 

Rental revenue

 

$

152,207

 

 

$

71,896

 

 

$

366,550

 

 

$

186,688

 

Schedule of Undiscounted Future Minimum Rents Income Receivables

 

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office, medical office and other properties ($ in thousands) as of September 30, 2021. Leases at the Company’s multifamily properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future

Minimum

Rents

 

2021 (remaining)

 

$

69,631

 

2022

 

 

202,023

 

2023

 

 

189,093

 

2024

 

 

166,671

 

2025

 

 

144,205

 

Thereafter

 

 

522,553

 

Total

 

$

1,294,176