XML 27 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Intangibles
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangibles

4.

Intangibles

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

September 30, 2021

 

 

December 31, 2020

 

Intangible assets: (1)

 

 

 

 

 

 

 

 

 

In-place lease intangibles

$

 

319,651

 

 

$

 

194,003

 

Above-market lease intangibles

 

 

29,303

 

 

 

 

22,132

 

Other

 

 

43,482

 

 

 

 

31,019

 

Total intangible assets

 

 

392,436

 

 

 

 

247,154

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

In-place lease amortization

 

 

(110,395

)

 

 

 

(60,142

)

Above-market lease amortization

 

 

(6,858

)

 

 

 

(3,506

)

Other

 

 

(5,785

)

 

 

 

(3,650

)

Total accumulated amortization

 

 

(123,038

)

 

 

 

(67,298

)

Intangible assets, net

$

 

269,398

 

 

$

 

179,856

 

Intangible liabilities: (2)

 

 

 

 

 

 

 

 

 

Below-market lease intangibles

$

 

48,859

 

 

$

 

36,190

 

Total intangible liabilities

 

 

48,859

 

 

 

 

36,190

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

Below-market lease amortization

 

 

(7,551

)

 

 

 

(3,534

)

Total accumulated amortization

 

 

(7,551

)

 

 

 

(3,534

)

Intangible liabilities, net

$

 

41,308

 

 

$

 

32,656

 

 

(1)

Included in Other assets on the Company’s Condensed Consolidated Balance Sheets.

(2)

Included in Other liabilities on the Company’s Condensed Consolidated Balance Sheets.

 

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of September 30, 2021 is as follows ($ in thousands):

 

 

 

In-place Lease

Intangibles

 

 

Above-market

Lease Intangibles

 

 

Other

 

 

Below-market

Lease Intangibles

 

2021 (remaining)

 

$

22,387

 

 

$

1,264

 

 

$

820

 

 

$

(1,541

)

2022

 

 

52,405

 

 

 

4,580

 

 

 

3,569

 

 

 

(6,551

)

2023

 

 

34,753

 

 

 

4,080

 

 

 

3,484

 

 

 

(6,011

)

2024

 

 

26,027

 

 

 

2,916

 

 

 

3,470

 

 

 

(5,005

)

2025

 

 

21,120

 

 

 

2,279

 

 

 

3,338

 

 

 

(4,115

)

Thereafter

 

 

52,564

 

 

 

7,326

 

 

 

23,016

 

 

 

(18,085

)

 

 

$

209,256

 

 

$

22,445

 

 

$

37,697

 

 

$

(41,308

)