XML 87 R71.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Summary of Financial Results by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
Revenues:              
Total revenues $ 76,920 $ 24,026       $ 205,422 $ 58,184
Expenses              
Operating expenses 29,504 10,855       77,167 26,889
Income (loss) from real estate-related securities, net 11,068 3,323       (27) 6,868
Loss from unconsolidated real estate ventures (666) (233)       (887) (46)
Segment net operating income 57,818 16,261       127,341 38,117
Depreciation and amortization (38,543) (8,444)       (107,993) (20,852)
General and administrative (2,023) (1,076)       (6,163) (2,877)
Management fees (5,018) (1,713)     $ (2,800) (13,560) (2,793)
Performance participation allocation 0 (2,286)       (46) (5,501)
Interest expense (22,539) (6,153)       (65,448) (15,625)
Other expense, net (192)         (29)  
Net loss (10,497) (3,076) $ (3,596) $ (2,468)   (65,898) (9,142)
Net loss attributable to non-controlling interests in consolidated joint ventures 139 25       1,186 43
Net loss attributable to non-controlling interests in Operating Partnership 43         458  
Net loss attributable to stockholders (10,315) (3,051)       (64,254) (9,099)
Other income, net   335         389
Rental              
Revenues:              
Total revenues 71,896 13,184       186,688 25,154
Expenses              
Operating expenses 25,915 4,724       64,873 9,219
Hotel Revenue / Expenses              
Revenues:              
Total revenues 4,420 10,238       17,134 31,380
Expenses              
Operating expenses 3,589 6,131       12,294 17,670
Other revenue              
Revenues:              
Total revenues 604 604       1,600 1,650
Operating Segments | Multifamily              
Revenues:              
Total revenues 33,422 6,435       89,042 16,173
Expenses              
Operating expenses 13,186 2,483       33,457 6,062
Segment net operating income 20,236 3,952       55,585 10,111
Depreciation and amortization (15,702) (2,297)       (49,826) (8,493)
Operating Segments | Hotel              
Revenues:              
Total revenues 4,433 10,333       17,225 31,562
Expenses              
Operating expenses 3,589 6,131       12,294 17,670
Loss from unconsolidated real estate ventures (666) (233)       (887) (46)
Segment net operating income 178 3,969       4,044 13,846
Depreciation and amortization (2,142) (2,065)       (6,284) (6,173)
Operating Segments | Industrial              
Revenues:              
Total revenues 7,027         20,415  
Expenses              
Operating expenses 1,641         5,003  
Segment net operating income 5,386         15,412  
Depreciation and amortization (4,161)         (12,489)  
Operating Segments | Office              
Revenues:              
Total revenues 28,054 7,258       68,880 10,449
Expenses              
Operating expenses 9,644 2,241       23,059 3,157
Segment net operating income 18,410 5,017       45,821 7,292
Depreciation and amortization (14,214) (4,082)       (34,319) (6,186)
Operating Segments | Real Estate-Related Securities              
Expenses              
Income (loss) from real estate-related securities, net 11,068 3,323       (27) 6,868
Segment net operating income 11,068 3,323       (27) 6,868
Operating Segments | Medical Office              
Revenues:              
Total revenues 3,984         9,860  
Expenses              
Operating expenses 1,444         3,354  
Segment net operating income 2,540         6,506  
Depreciation and amortization (2,324)         (5,075)  
Operating Segments | Rental | Multifamily              
Revenues:              
Total revenues 32,891 5,937       87,666 14,725
Expenses              
Operating expenses 13,186 2,483       33,457 6,062
Operating Segments | Rental | Industrial              
Revenues:              
Total revenues 7,027         20,415  
Expenses              
Operating expenses 1,641         5,003  
Operating Segments | Rental | Office              
Revenues:              
Total revenues 28,005 7,247       68,777 10,429
Expenses              
Operating expenses 9,644 2,241       23,059 3,157
Operating Segments | Rental | Medical Office              
Revenues:              
Total revenues 3,973         9,830  
Expenses              
Operating expenses 1,444         3,354  
Operating Segments | Hotel Revenue / Expenses | Hotel              
Revenues:              
Total revenues 4,420 10,238       17,134 31,380
Expenses              
Operating expenses 3,589 6,131       12,294 17,670
Operating Segments | Other revenue | Multifamily              
Revenues:              
Total revenues 531 498       1,376 1,448
Operating Segments | Other revenue | Hotel              
Revenues:              
Total revenues 13 95       91 182
Operating Segments | Other revenue | Office              
Revenues:              
Total revenues 49 $ 11       103 $ 20
Operating Segments | Other revenue | Medical Office              
Revenues:              
Total revenues $ 11         $ 30