XML 48 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of Future Lease Payments

The following table presents the future lease payments due under the Company’s ground lease as of September 30, 2020 ($ in thousands):

 

 

 

Operating

Leases

 

2020 (remaining)

 

$

100

 

2021

 

 

399

 

2022

 

 

399

 

2023

 

 

399

 

2024

 

 

399

 

Thereafter

 

 

16,754

 

Total undiscounted future lease payments

 

 

18,450

 

Difference between undiscounted cash flows and discounted cash flows

 

 

12,054

 

Total lease liability

 

$

6,396

 

Summary of Fixed and Variable Components of Operating Leases

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Fixed lease payments

 

$

64,196

 

 

$

12,108

 

 

$

164,417

 

 

$

23,535

 

Variable lease payments

 

 

7,700

 

 

 

1,076

 

 

 

22,271

 

 

 

1,619

 

Rental revenue

 

$

71,896

 

 

$

13,184

 

 

$

186,688

 

 

$

25,154

 

Schedule of Undiscounted Future Minimum Rents Income Receivables

 

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office and medical office properties ($ in thousands) as of September 30, 2020. Leases at the Company’s multifamily properties are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future

Minimum

Rents

 

2020 (remaining)

 

$

30,389

 

2021

 

 

121,446

 

2022

 

 

112,016

 

2023

 

 

102,210

 

2024

 

 

88,729

 

Thereafter

 

 

391,698

 

Total

 

$

846,488